BAIYU Holdings, Inc. (BYU)
USD 0.18
(-1.65%)
USD 0.18
(-1.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 134.62 Million | 156.83 Million | 201.13 Million | 28.26 Million | 663.01 Thousand | 486.32 Thousand |
| Cost of Revenue | 134.81 Million | 155.79 Million | 198.12 Million | 24.64 Million | 589.41 Thousand | - |
| Gross Profit | -189.47 Thousand | 1.03 Million | 3 Million | 3.62 Million | 73.6 Thousand | 486.32 Thousand |
| Operating Expenses | -189.47 Thousand | 8.88 Million | 9.97 Million | 3.03 Million | 2.33 Million | 2.34 Million |
| Selling, General and Administrative Expenses | 16.59 Million | 8.88 Million | 8.13 Million | 3.03 Million | 2.33 Million | 2.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -16.78 Million | 59.08 Thousand | -285.77 Thousand | - | - | -164.55 Thousand |
| Cost and Expenses | 151.4 Million | 164.68 Million | 208.09 Million | 27.67 Million | 2.92 Million | 2.45 Million |
| Operating Income | - | 9.24 Million | 2.82 Million | 6.83 Million | -2.26 Million | -1.97 Million |
| Interest Expense | 1.58 Million | 1.73 Million | 1.77 Million | 3.58 Million | 657.00 | 20.15 Thousand |
| Income Tax Expense | 4.01 Million | 3.25 Million | 1.99 Million | 2.17 Million | 14.86 Thousand | -104.02 Thousand |
| Earnings before Tax | 1.74 Million | 7.5 Million | 1.05 Million | -222.43 Thousand | -5.2 Million | -2.42 Million |
| Net Income | -719.78 Thousand | 4.52 Million | -940.35 Thousand | -5.95 Million | -6.93 Million | -2.32 Million |
| Earnings Per Share Basic | -0.15 | 4.27 | -2.19 | -29.02 | -4.46 | -2.52 |
| Earnings Per Share Diluted | -0.08 | 3.86 | -1.94 | -29.02 | -4.46 | -2.52 |
| Weighted Average Shares Outstanding | 4.68 Million | 1.05 Million | 429.67 Thousand | 205.09 Thousand | 1.55 Million | 919.22 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 8.52 Million | 1.17 Million | 484.39 Thousand | 205.09 Thousand | 1.55 Million | 919.22 Thousand |
| Gross Margin | -0.00 | 0.01 | 0.01 | 0.13 | 0.11 | 1.00 |
| EBIT Margin | 0.08 | 0.09 | 0.03 | 0.26 | -3.41 | -3.82 |
| Profit Margin | -0.01 | 0.03 | -0.00 | -0.21 | -10.46 | -4.77 |
| EBITDA | 11.42 Million | 12.8 Million | 5.33 Million | 477.29 Thousand | -5.2 Million | -2.29 Million |
| Earnings Before Tax Margin | - | 0.06 | 0.01 | 0.24 | -3.41 | -4.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 26.46 Million | 28.09 Million | 31.62 Million | 134.62 Million | 33.91 Million | 34.51 Million |
| Cost of Revenue | 28.49 Million | 30.12 Million | 31.66 Million | 134.81 Million | 33.93 Million | 34.56 Million |
| Gross Profit | -2.03 Million | -2.02 Million | -42.52 Thousand | -189.47 Thousand | -23.23 Thousand | -48.06 Thousand |
| Operating Expenses | 359.03 Thousand | 731.11 Thousand | 2.48 Million | 16.59 Million | 3.03 Million | 8.33 Million |
| Selling, General and Administrative Expenses | 359.03 Thousand | 731.11 Thousand | 2.48 Million | - | 3.03 Million | 8.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -28.63 Thousand | 25.91 Thousand | 7889.00 | 15.01 Thousand | 8227.00 | -5620.00 |
| Cost and Expenses | 28.85 Million | 30.85 Million | 34.15 Million | 151.4 Million | 36.96 Million | 42.89 Million |
| Operating Income | -2.39 Million | -2.75 Million | 3.1 Million | 3.33 Million | 2.07 Million | -3.47 Million |
| Interest Expense | 108.16 Thousand | 213.99 Thousand | 522.16 Thousand | 1.58 Million | 357.96 Thousand | 377.62 Thousand |
| Income Tax Expense | 1.37 Million | 1.32 Million | 1.14 Million | 4.01 Million | 1.03 Million | 984.35 Thousand |
| Earnings before Tax | 3.96 Million | 3.32 Million | 2.58 Million | 1.74 Million | 1.71 Million | -3.85 Million |
| Net Income | 2.95 Million | 2.38 Million | 1.82 Million | -719.78 Thousand | 1.06 Million | -4.45 Million |
| Earnings Per Share Basic | 0.11 | 0.31 | 0.09 | - | 0.21 | -7.67 |
| Earnings Per Share Diluted | 0.09 | 0.20 | 0.09 | - | 0.16 | -7.10 |
| Weighted Average Shares Outstanding | 27.49 Million | 7.62 Million | 19.33 Million | 4.68 Million | 3.2 Million | 580.71 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 32.39 Million | 11.72 Million | 19.33 Million | 8.52 Million | 4.14 Million | 626.83 Thousand |
| Gross Margin | -0.08 | -0.07 | -0.00 | -0.00 | -0.00 | -0.00 |
| EBIT Margin | -0.01 | -0.03 | 0.16 | - | 0.12 | -0.04 |
| Profit Margin | 0.11 | 0.08 | 0.06 | -0.01 | 0.03 | -0.13 |
| EBITDA | -361.53 Thousand | -758.03 Thousand | 5.09 Million | - | 4.05 Million | -1.44 Million |
| Earnings Before Tax Margin | -0.09 | -0.10 | 0.10 | 0.02 | 0.06 | -0.10 |
MMTMF
ATMU
AGT
YGMZ
LSPD
VCM