USD 0.19
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 51.42 Million | 12.51 Million | 14.19 Million | 24.07 Million | 29.54 Million | 21.26 Million |
Cost of Revenue | 26.59 Million | 14.57 Million | 17.68 Million | 19.81 Million | 22.43 Million | 16.42 Million |
Gross Profit | 24.82 Million | -2.05 Million | -3.49 Million | 4.26 Million | 7.1 Million | 4.84 Million |
Operating Expenses | 2.08 Million | 1.77 Million | 1.56 Million | 1.95 Million | 1.9 Million | 1.9 Million |
Selling, General and Administrative Expenses | 2.08 Million | 1.77 Million | 1.56 Million | 1.95 Million | 1.9 Million | 1.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 66 Thousand | - | 28 Thousand | - | - |
Cost and Expenses | 28.68 Million | 16.34 Million | 19.25 Million | 21.76 Million | 24.33 Million | 18.32 Million |
Operating Income | 22.73 Million | -3.82 Million | -5.06 Million | 2.3 Million | 5.2 Million | 2.93 Million |
Interest Expense | 8000.00 | 9095.20 | 206.42 Thousand | 1.19 Million | 1.77 Million | 2.13 Million |
Income Tax Expense | 5.23 Million | 879.2 Thousand | -258.52 Thousand | 1.32 Million | 2.78 Million | 1.05 Million |
Earnings before Tax | 11.67 Million | -5.46 Million | -6.64 Million | -101.57 Million | 2.51 Million | 554.07 Thousand |
Net Income | 6.44 Million | -6.33 Million | -6.38 Million | -102.89 Million | -271.06 Thousand | -505.45 Thousand |
Earnings Per Share Basic | 0.02 | -0.02 | -0.02 | -0.32 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.02 | -0.02 | -0.02 | -0.32 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 327.51 Million | 326.97 Million | 326.45 Million | 322.77 Million | 318.59 Million | 317.62 Million |
Weighted Average Shares Outstanding (Diluted) | 344.46 Million | 326.97 Million | 326.45 Million | 322.77 Million | 318.59 Million | 317.62 Million |
Gross Margin | 0.48 | -0.16 | -0.25 | 0.18 | 0.24 | 0.23 |
EBIT Margin | 0.39 | -0.00 | -0.07 | 0.27 | 0.37 | 0.35 |
Profit Margin | 0.13 | -0.51 | -0.45 | -4.27 | -0.01 | -0.02 |
EBITDA | 20.25 Million | -1.62 Million | -2.32 Million | -96.24 Million | 9.94 Million | 7.18 Million |
Earnings Before Tax Margin | 0.44 | -0.31 | -0.36 | 0.10 | 0.18 | 0.14 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 18.6 Million | 14.84 Million | 11.3 Million | 6.82 Million | 12.51 Million | 3.21 Million |
Cost of Revenue | 8.76 Million | 11.21 Million | 8.9 Million | 5.3 Million | 14.57 Million | 3.56 Million |
Gross Profit | 9.83 Million | 3.63 Million | 2.39 Million | 1.51 Million | -2.05 Million | -350.56 Thousand |
Operating Expenses | 1.76 Million | 895.97 Thousand | 491.21 Thousand | 423.55 Thousand | 1.77 Million | 390.08 Thousand |
Selling, General and Administrative Expenses | 369 Thousand | 895.97 Thousand | 491.21 Thousand | 423.55 Thousand | - | 390.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1000.00 | 62 Thousand | 20 Thousand | 24 Thousand | 66 Thousand | 13 Thousand |
Cost and Expenses | 10.53 Million | 12.1 Million | 9.39 Million | 5.72 Million | 16.34 Million | 3.95 Million |
Operating Income | 8.15 Million | 2.73 Million | 1.9 Million | 1.09 Million | -3.82 Million | -740.64 Thousand |
Interest Expense | 1000.00 | 3000.00 | 2000.00 | 1974.60 | 9095.20 | 2026.40 |
Income Tax Expense | 1.91 Million | 1.6 Million | 1.14 Million | 583.49 Thousand | 879.2 Thousand | 1.39 Million |
Earnings before Tax | 8.15 Million | 2.48 Million | 533.34 Thousand | 499.57 Thousand | -5.46 Million | -579.55 Thousand |
Net Income | 6.23 Million | 884 Thousand | -611.44 Thousand | -83.92 Thousand | -6.33 Million | -1.97 Million |
Earnings Per Share Basic | 0.02 | 0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | 0.02 | 0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 327.51 Million | 327.45 Million | 327.2 Million | 327.2 Million | 326.97 Million | 327.2 Million |
Weighted Average Shares Outstanding (Diluted) | 344.46 Million | 344.56 Million | 327.2 Million | 327.2 Million | 326.97 Million | 327.2 Million |
Gross Margin | 0.53 | 0.24 | 0.21 | 0.22 | -0.16 | -0.11 |
EBIT Margin | 0.51 | 0.42 | 0.39 | 0.37 | - | 0.02 |
Profit Margin | 0.34 | 0.06 | -0.05 | -0.01 | -0.51 | -0.61 |
EBITDA | 9.41 Million | 6.28 Million | 4.4 Million | 2.54 Million | - | 64.84 Thousand |
Earnings Before Tax Margin | 0.44 | 0.18 | 0.17 | 0.16 | -0.31 | -0.23 |
ATMU
AGT
EMITF-M
LSPD
VCM
BYU