USD 1.03
(-7.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 128.2 Million | 111.45 Million | 82.34 Million | 33.93 Million | 20.38 Million | 15.88 Million |
Total Current Assets | 83.84 Million | 66.25 Million | 39.6 Million | 30.19 Million | 15.42 Million | 10.56 Million |
Cash And Short Term Investments | 3.67 Million | 5.68 Million | 5.75 Million | 2.1 Million | 223.5 Thousand | 648.1 Thousand |
Cash and Cash Equivalents | 3.67 Million | 5.68 Million | 5.75 Million | 2.1 Million | 223.5 Thousand | 648.1 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 62.9 Million | 52.11 Million | 28.38 Million | 17.53 Million | 13.26 Million | 7.88 Million |
Inventory | 1.00 | 1.11 Million | -24.73 Million | -12.18 Million | 104.79 Thousand | 4019.00 |
Other Current Assets | 17.26 Million | 7.33 Million | 30.2 Million | 22.74 Million | 1.93 Million | 1.86 Million |
Total Non-Current Assets | 44.35 Million | 45.2 Million | 42.74 Million | 3.74 Million | 4.95 Million | 5.31 Million |
Net PPE | 1.46 Million | 9.07 Million | 12.22 Million | 3.44 Million | 4.59 Million | 4.98 Million |
Good Will And Intangible Assets | 41.1 Million | 33.23 Million | 20.15 Million | -847.08 Thousand | -847.08 Thousand | -847.08 Thousand |
Good Will | 41.1 Million | 33.23 Million | 20.15 Million | - | - | - |
Intangible Assets | - | 33.23 Million | 14.15 Million | - | - | - |
Long-Term Investments | 847.08 Thousand | 847.08 Thousand | 847.08 Thousand | 847.08 Thousand | 847.08 Thousand | 847.08 Thousand |
Tax Assets | 105.84 Thousand | 238.23 Thousand | 35.49 Thousand | 31.85 Thousand | 19.55 Thousand | 22.26 Thousand |
Other Non Current Assets | 834.3 Thousand | 1.81 Million | 9.48 Million | 261.99 Thousand | 344.97 Thousand | 304.61 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 82.79 Million | 63.35 Million | 34.68 Million | 12.66 Million | 10.35 Million | 7.37 Million |
Total Current Liabilities | 82.67 Million | 61.94 Million | 34.3 Million | 12.5 Million | 9.84 Million | 5.51 Million |
Account Payables | 18.43 Million | 10.13 Million | 1.34 Million | 1.41 Million | 1.56 Million | 845.09 Thousand |
Tax Payables | 2.38 Million | 5.27 Million | 3.13 Million | 2.72 Million | 2.2 Million | 1.39 Million |
Short Term Debt | 20.26 Million | 11.36 Million | 10.25 Million | 6.83 Million | 4.7 Million | 2.12 Million |
Deferred Revenue | 6.81 Million | 3.14 Million | 153.39 Thousand | 77.7 Thousand | 125.74 Thousand | 50.66 Thousand |
Other Current Liabilities | 37.16 Million | 37.29 Million | 22.54 Million | 4.16 Million | 3.44 Million | 2.49 Million |
Total Non Current Liabilities | 121.08 Thousand | 1.41 Million | 380.05 Thousand | 164.38 Thousand | 517.87 Thousand | 1.86 Million |
Long-Term Debt | 121.08 Thousand | 1.41 Million | 380.05 Thousand | 164.38 Thousand | 517.87 Thousand | 1.86 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.4 Million | 48.1 Million | 47.66 Million | 21.27 Million | 10.02 Million | 8.5 Million |
Stock Holders Equity | 45.4 Million | 48.1 Million | 47.66 Million | 21.27 Million | 10.02 Million | 8.5 Million |
Common Stock | 27.52 Thousand | 22.96 Thousand | 19.13 Thousand | 12.35 Thousand | 9000.00 | 9250.00 |
Retained Earnings | 4.9 Million | 7.7 Million | 5.92 Million | 6.9 Million | 6.24 Million | 4.82 Million |
Accumulated other comprehensive income | -746.23 Thousand | -512.96 Thousand | 775.77 Thousand | 1.37 Million | 508.24 Thousand | 406.83 Thousand |
Common Stock Equity | 45.4 Million | 48.1 Million | 47.66 Million | 21.27 Million | 10.02 Million | 8.5 Million |
Capital Lease Obligation | 9529.00 | 1.91 Million | 2.46 Million | 79.12 Thousand | 873.36 Thousand | 1.46 Million |
Total Investments | 847.08 Thousand | 847.08 Thousand | 847.08 Thousand | 847.08 Thousand | 847.08 Thousand | 847.08 Thousand |
Total Debt | 20.38 Million | 12.77 Million | 10.63 Million | 7 Million | 5.22 Million | 3.98 Million |
Net Debt | 16.7 Million | 7.09 Million | 4.88 Million | 4.89 Million | 4.99 Million | 3.33 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 128.2 Million | 128.2 Million | 127.35 Million | 114.3 Million | 114.3 Million | 111.45 Million |
Total Current Assets | 83.84 Million | 83.84 Million | 83.84 Million | 70.42 Million | 70.42 Million | 66.25 Million |
Cash And Short Term Investments | 3.67 Million | 3.67 Million | 3.67 Million | 4.3 Million | 4.3 Million | 5.68 Million |
Cash and Cash Equivalents | 3.67 Million | 3.67 Million | 3.67 Million | 4.3 Million | 4.3 Million | 5.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 62.9 Million | 62.9 Million | 31.56 Million | 55.45 Million | 15.49 Million | 52.11 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | - | 1.11 Million |
Other Current Assets | 17.26 Million | 17.26 Million | 48.59 Million | 10.66 Million | 50.62 Million | 7.33 Million |
Total Non-Current Assets | 44.35 Million | 44.35 Million | 43.51 Million | 43.87 Million | 43.87 Million | 45.2 Million |
Net PPE | 1.46 Million | 1.46 Million | 1.46 Million | 7.33 Million | 7.33 Million | 9.07 Million |
Good Will And Intangible Assets | 41.1 Million | 41.1 Million | 41.1 Million | 33.23 Million | 33.23 Million | 33.23 Million |
Good Will | 41.1 Million | 41.1 Million | 41.1 Million | 33.23 Million | 33.23 Million | 33.23 Million |
Intangible Assets | - | - | - | 33.23 Million | - | 33.23 Million |
Long-Term Investments | 847.08 Thousand | 847.08 Thousand | - | 848.41 Thousand | -35.49 Thousand | 847.08 Thousand |
Tax Assets | 105.84 Thousand | 105.84 Thousand | - | 241.38 Thousand | 35.49 Thousand | 238.23 Thousand |
Other Non Current Assets | 834.3 Thousand | 834.3 Thousand | 940.15 Thousand | 2.21 Million | 3.3 Million | 1.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 82.79 Million | 82.79 Million | 82.79 Million | 67.93 Million | 67.93 Million | 63.35 Million |
Total Current Liabilities | 82.67 Million | 82.67 Million | 82.67 Million | 66.97 Million | 66.97 Million | 61.94 Million |
Account Payables | 18.43 Million | 18.43 Million | 18.43 Million | 7.14 Million | 7.14 Million | 10.13 Million |
Tax Payables | 2.38 Million | 2.38 Million | - | 4.75 Million | 3.13 Million | 5.27 Million |
Short Term Debt | 20.26 Million | 20.26 Million | 20.26 Million | 14.76 Million | 14.04 Million | 11.36 Million |
Deferred Revenue | 6.81 Million | 6.81 Million | - | - | - | 3.14 Million |
Other Current Liabilities | 37.16 Million | 37.16 Million | 43.97 Million | 45.06 Million | 45.77 Million | 37.29 Million |
Total Non Current Liabilities | 121.08 Thousand | 121.08 Thousand | 121.08 Thousand | 962.38 Thousand | 962.38 Thousand | 1.41 Million |
Long-Term Debt | 121.08 Thousand | 121.08 Thousand | 121.08 Thousand | 962.38 Thousand | 962.38 Thousand | 1.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.4 Million | 45.4 Million | 44.55 Million | 46.36 Million | 46.36 Million | 48.1 Million |
Stock Holders Equity | 45.4 Million | 45.4 Million | 44.55 Million | 46.36 Million | 46.36 Million | 48.1 Million |
Common Stock | 27.52 Thousand | 27.52 Thousand | 27.52 Thousand | 22.96 Thousand | 22.96 Thousand | 22.96 Thousand |
Retained Earnings | 4.9 Million | 4.9 Million | 5.79 Million | 5.82 Million | 6.87 Million | 7.7 Million |
Accumulated other comprehensive income | -746.23 Thousand | -746.23 Thousand | -2.48 Million | -218.37 Thousand | -2.11 Million | -512.96 Thousand |
Common Stock Equity | 45.4 Million | 45.4 Million | 44.55 Million | 46.36 Million | 46.36 Million | 48.1 Million |
Capital Lease Obligation | 9529.00 | 9529.00 | - | 1.4 Million | 1.4 Million | 1.91 Million |
Total Investments | 847.08 Thousand | 847.08 Thousand | - | 848.41 Thousand | -35.49 Thousand | 847.08 Thousand |
Total Debt | 20.38 Million | 20.38 Million | 20.38 Million | 15.72 Million | 15.01 Million | 12.77 Million |
Net Debt | 16.7 Million | 16.7 Million | 16.7 Million | 11.41 Million | 10.7 Million | 7.09 Million |
LSPD
VCM
BYU
ENQUF
5488
9575