USD 0.43
(-5.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 56.96 Million | 68.74 Million | 99.19 Million | 40.52 Million | 27.43 Million | 9.42 Million |
Total Current Assets | 43.93 Million | 59.41 Million | 92.94 Million | 37.22 Million | 26.61 Million | 8.68 Million |
Cash And Short Term Investments | 34.69 Million | 45.88 Million | 80.24 Million | 34.63 Million | 19.82 Million | 7.88 Million |
Cash and Cash Equivalents | 11.6 Million | 29.15 Million | 80.24 Million | 34.63 Million | 19.82 Million | 1.34 Million |
Short Term Investments | 23.09 Million | 16.72 Million | - | - | - | 6.54 Million |
Net Receivables | 548 Thousand | 651 Thousand | 604 Thousand | 466 Thousand | 124.12 Thousand | 47.88 Thousand |
Inventory | 2.12 Million | 1.12 Million | 350 Thousand | 1.88 Million | 6.52 Million | 638.94 Thousand |
Other Current Assets | 6.56 Million | 338 Thousand | 508 Thousand | 246 Thousand | 131.72 Thousand | 118.51 Thousand |
Total Non-Current Assets | 13.02 Million | 9.34 Million | 6.25 Million | 3.3 Million | 819.82 Thousand | 739.87 Thousand |
Net PPE | 11.48 Million | 7.49 Million | 4.21 Million | 2.78 Million | 407.06 Thousand | 244.87 Thousand |
Good Will And Intangible Assets | 1.42 Million | 1.63 Million | 1.83 Million | 375 Thousand | 412.76 Thousand | 495 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.42 Million | 1.63 Million | 1.83 Million | 375 Thousand | 412.76 Thousand | 495 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 112.99 Thousand | 212 Thousand | 207 Thousand | 138 Thousand | - | - |
Other Assets | 1.00 | -1000.00 | - | - | - | - |
Total Liabilities | 29.77 Million | 26.72 Million | 20.99 Million | 10.06 Million | 9.34 Million | 5.4 Million |
Total Current Liabilities | 11.56 Million | 19.78 Million | 10.71 Million | 3.8 Million | 4.87 Million | 5.4 Million |
Account Payables | 1.94 Million | 2.01 Million | 1.12 Million | 1.32 Million | 2.25 Million | 1.16 Million |
Tax Payables | - | - | - | - | - | 154.3 Thousand |
Short Term Debt | 1.21 Million | 1.15 Million | 1.2 Million | 670 Thousand | 404.7 Thousand | 263.6 Thousand |
Deferred Revenue | 138 Thousand | 16.61 Million | 8.37 Million | 1.8 Million | 873.19 Thousand | 2.26 Million |
Other Current Liabilities | 8.26 Million | -1000.00 | 1000.00 | -1000.00 | 1.33 Million | 1.71 Million |
Total Non Current Liabilities | 18.2 Million | 6.94 Million | 10.27 Million | 6.26 Million | 4.47 Million | - |
Long-Term Debt | 14.72 Million | 2.44 Million | 2.27 Million | 6.26 Million | 4.47 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.48 Million | 4.5 Million | 7.99 Million | 1000.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.18 Million | 42.02 Million | 78.2 Million | 30.46 Million | 18.09 Million | 4.02 Million |
Stock Holders Equity | 25.04 Million | 37.91 Million | 72.7 Million | 30.46 Million | 18.09 Million | 4.02 Million |
Common Stock | 5000.00 | 3000.00 | 3000.00 | 2000.00 | 1606.00 | 871.00 |
Retained Earnings | -239.69 Million | -179.45 Million | -123.63 Million | -80.46 Million | -57.58 Million | -37.64 Million |
Accumulated other comprehensive income | -15 Thousand | 53 Thousand | 96 Thousand | 1000.00 | - | - |
Common Stock Equity | 25.04 Million | 37.91 Million | 72.7 Million | 30.46 Million | 18.09 Million | 4.02 Million |
Capital Lease Obligation | 1.89 Million | 2.69 Million | 2.36 Million | 1.9 Million | 200.92 Thousand | - |
Total Investments | 23.09 Million | 16.72 Million | - | - | - | 6.54 Million |
Total Debt | 17.83 Million | 3.59 Million | 3.48 Million | 6.93 Million | 4.87 Million | 263.6 Thousand |
Net Debt | 6.22 Million | -25.56 Million | -76.75 Million | -27.7 Million | -14.95 Million | -1.07 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 56.96 Million | 56.96 Million | 51.91 Million | 58 Million | 73.04 Million | 68.74 Million |
Total Current Assets | 43.93 Million | 43.93 Million | 39.43 Million | 47.13 Million | 63.36 Million | 59.41 Million |
Cash And Short Term Investments | 34.69 Million | 34.69 Million | 31.49 Million | 38.64 Million | 56.99 Million | 45.88 Million |
Cash and Cash Equivalents | 11.6 Million | 11.6 Million | 8.2 Million | 13.17 Million | 31.34 Million | 29.15 Million |
Short Term Investments | 23.09 Million | 23.09 Million | 23.29 Million | 25.46 Million | 25.64 Million | 16.72 Million |
Net Receivables | 548 Thousand | 548 Thousand | 534 Thousand | 428 Thousand | 682 Thousand | 651 Thousand |
Inventory | 2.12 Million | 2.12 Million | 1.53 Million | 1.57 Million | 1.33 Million | 1.12 Million |
Other Current Assets | 6.56 Million | 6.56 Million | 5.87 Million | 149 Thousand | 284 Thousand | 338 Thousand |
Total Non-Current Assets | 13.02 Million | 13.02 Million | 12.47 Million | 10.87 Million | 9.68 Million | 9.34 Million |
Net PPE | 11.48 Million | 11.48 Million | 10.78 Million | 9.11 Million | 7.87 Million | 7.49 Million |
Good Will And Intangible Assets | 1.42 Million | 1.42 Million | 1.47 Million | 1.52 Million | 1.58 Million | 1.63 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.42 Million | 1.42 Million | 1.47 Million | 1.52 Million | 1.58 Million | 1.63 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 112.99 Thousand | 112.99 Thousand | 214 Thousand | 224 Thousand | 226 Thousand | 212 Thousand |
Other Assets | 1.00 | 1.00 | - | 1000.00 | -1000.00 | -1000.00 |
Total Liabilities | 29.77 Million | 29.77 Million | 28.43 Million | 29.17 Million | 33.9 Million | 26.72 Million |
Total Current Liabilities | 11.56 Million | 11.56 Million | 11.64 Million | 12.45 Million | 12.01 Million | 19.78 Million |
Account Payables | 1.94 Million | 1.94 Million | 3.22 Million | 3.29 Million | 1.73 Million | 2.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.21 Million | 1.21 Million | 538 Thousand | 666 Thousand | 877 Thousand | 1.15 Million |
Deferred Revenue | 138 Thousand | 138 Thousand | - | - | - | 16.61 Million |
Other Current Liabilities | 8.26 Million | 8.26 Million | 7.88 Million | 8.49 Million | 9.4 Million | -1000.00 |
Total Non Current Liabilities | 18.2 Million | 18.2 Million | 16.79 Million | 16.72 Million | 21.88 Million | 6.94 Million |
Long-Term Debt | 14.72 Million | 14.72 Million | 14.38 Million | 16.13 Million | 15.97 Million | 2.44 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.48 Million | 3.48 Million | 2.41 Million | 589 Thousand | 5.91 Million | 4.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.18 Million | 27.18 Million | 23.47 Million | 28.83 Million | 39.14 Million | 42.02 Million |
Stock Holders Equity | 25.04 Million | 25.04 Million | 20.81 Million | 25.74 Million | 35.45 Million | 37.91 Million |
Common Stock | 5000.00 | 5000.00 | 4000.00 | 3000.00 | 3000.00 | 3000.00 |
Retained Earnings | -239.69 Million | -239.69 Million | -225.99 Million | -209.77 Million | -193.55 Million | -179.45 Million |
Accumulated other comprehensive income | -15 Thousand | -15 Thousand | 34 Thousand | 43 Thousand | 78 Thousand | 53 Thousand |
Common Stock Equity | 25.04 Million | 25.04 Million | 20.81 Million | 25.74 Million | 35.45 Million | 37.91 Million |
Capital Lease Obligation | 1.89 Million | 1.89 Million | 2.01 Million | 2.47 Million | 2.6 Million | 2.69 Million |
Total Investments | 23.09 Million | 23.09 Million | 23.29 Million | 25.46 Million | 25.64 Million | 16.72 Million |
Total Debt | 17.83 Million | 17.83 Million | 16.93 Million | 16.79 Million | 16.85 Million | 3.59 Million |
Net Debt | 6.22 Million | 6.22 Million | 8.72 Million | 3.61 Million | -14.49 Million | -25.56 Million |
688335
SUVENPHAR
NLLSF
4719
GLGI
AKASH