USD 1.02
(2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 52.25 Million | 49.53 Million | 45.74 Million | 43.72 Million | 46.45 Million | 42.98 Million |
Total Current Assets | 16.78 Million | 11 Million | 13.81 Million | 12.62 Million | 12.13 Million | 10.48 Million |
Cash And Short Term Investments | 5.79 Million | 695.95 Thousand | 3.14 Million | 4.38 Million | 1.13 Million | 1.25 Million |
Cash and Cash Equivalents | 5.79 Million | 695.95 Thousand | 3.14 Million | 4.38 Million | 1.13 Million | 1.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.53 Million | 5.3 Million | 6.4 Million | 4.73 Million | 6.76 Million | 6.37 Million |
Inventory | 3.87 Million | 4.48 Million | 4.11 Million | 3.44 Million | 4.22 Million | 2.62 Million |
Other Current Assets | 7.11 Million | 528.96 Thousand | 6.55 Million | 52.31 Thousand | 7488.00 | 239.14 Thousand |
Total Non-Current Assets | 35.46 Million | 38.52 Million | 31.93 Million | 31.1 Million | 34.32 Million | 32.49 Million |
Net PPE | 35.46 Million | 38.52 Million | 31.93 Million | 31.1 Million | 34.32 Million | 32.49 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.1 Million | 2.28 Million | 3.4 Million | 2.49 Million | 3.48 Million | 4.92 Million |
Other Non Current Assets | -1.1 Million | -2.28 Million | -3.4 Million | -2.49 Million | -3.48 Million | -4.92 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 28.27 Million | 29.98 Million | 30.66 Million | 32.47 Million | 38.29 Million | 39.17 Million |
Total Current Liabilities | 7.17 Million | 6.01 Million | 19.06 Million | 15.22 Million | 15.13 Million | 13.38 Million |
Account Payables | 3.67 Million | 3.33 Million | 7.82 Million | 3.75 Million | 4.92 Million | 6.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.66 Million | 2.52 Million | 5.82 Million | 5.03 Million | 6.32 Million | 4.54 Million |
Deferred Revenue | 840.94 Thousand | 23 Thousand | 5.32 Million | 6.43 Million | 3.79 Million | 2.2 Million |
Other Current Liabilities | - | 134.41 Thousand | 85.37 Thousand | - | 84.11 Thousand | 112.19 Thousand |
Total Non Current Liabilities | 21.09 Million | 23.97 Million | 11.6 Million | 17.25 Million | 23.16 Million | 25.79 Million |
Long-Term Debt | 16.25 Million | 20.06 Million | 9.85 Million | 14.87 Million | 22.05 Million | 24.86 Million |
Deferred Revenue Non Current | -5.17 Million | 14.91 Million | 9.3 Million | -1.9 Million | -3.72 Million | -5.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.17 Million | -14.91 Million | -9.3 Million | 1.9 Million | 3.72 Million | 5.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.98 Million | 19.54 Million | 15.08 Million | 11.25 Million | 8.15 Million | 3.81 Million |
Stock Holders Equity | 23.98 Million | 19.54 Million | 13.69 Million | 10.01 Million | 6.98 Million | 2.68 Million |
Common Stock | 2828.00 | 2828.00 | 2828.00 | 2836.00 | 2836.00 | 2836.00 |
Retained Earnings | -29.55 Million | -33.99 Million | -39.83 Million | -43.77 Million | -46.8 Million | -51.1 Million |
Accumulated other comprehensive income | -5.00 | - | - | - | - | - |
Common Stock Equity | 23.98 Million | 19.54 Million | 13.69 Million | 10.01 Million | 6.98 Million | 2.68 Million |
Capital Lease Obligation | 5.47 Million | 5.42 Million | 2.21 Million | 3.7 Million | 5.63 Million | 6.75 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 18.91 Million | 22.58 Million | 15.68 Million | 19.91 Million | 28.38 Million | 29.41 Million |
Net Debt | 13.12 Million | 21.89 Million | 12.54 Million | 15.52 Million | 27.25 Million | 28.15 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 52.25 Million | 52.25 Million | 51.51 Million | 50.47 Million | 50.57 Million | 49.53 Million |
Total Current Assets | 16.78 Million | 16.78 Million | 15.79 Million | 13.39 Million | 12.69 Million | 11 Million |
Cash And Short Term Investments | 5.79 Million | 5.79 Million | 4.31 Million | 4.18 Million | 3.05 Million | 695.95 Thousand |
Cash and Cash Equivalents | 5.79 Million | 5.79 Million | 4.31 Million | 4.18 Million | 3.05 Million | 695.95 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.53 Million | 6.53 Million | 7.58 Million | 3.65 Million | 3.82 Million | 5.3 Million |
Inventory | 3.87 Million | 3.87 Million | 3 Million | 5.26 Million | 5.3 Million | 4.48 Million |
Other Current Assets | 7.11 Million | 585.42 Thousand | 8.46 Million | 293.73 Thousand | 4.33 Million | 528.96 Thousand |
Total Non-Current Assets | 35.46 Million | 35.46 Million | 35.72 Million | 37.07 Million | 37.88 Million | 38.52 Million |
Net PPE | 35.46 Million | 35.46 Million | 35.72 Million | 37.07 Million | 37.88 Million | 38.52 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 2.28 Million |
Other Non Current Assets | - | - | - | - | -37.88 Million | -2.28 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 28.27 Million | 28.27 Million | 29.41 Million | 28.51 Million | 29.43 Million | 29.98 Million |
Total Current Liabilities | 7.17 Million | 7.17 Million | 7.3 Million | 6.39 Million | 6.84 Million | 6.01 Million |
Account Payables | 3.67 Million | 3.67 Million | 3.95 Million | 3.63 Million | 4.14 Million | 3.33 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.66 Million | 2.66 Million | 2.63 Million | 2.59 Million | 2.52 Million | 2.52 Million |
Deferred Revenue | 840.94 Thousand | 840.94 Thousand | 568.29 Thousand | 23 Thousand | 23 Thousand | 23 Thousand |
Other Current Liabilities | - | - | 146.47 Thousand | 146.47 Thousand | 146.19 Thousand | 134.41 Thousand |
Total Non Current Liabilities | 21.09 Million | 21.09 Million | 22.1 Million | 22.11 Million | 22.59 Million | 23.97 Million |
Long-Term Debt | 16.25 Million | 16.25 Million | 16.58 Million | 17.26 Million | 17.94 Million | 20.06 Million |
Deferred Revenue Non Current | -5.17 Million | -4.84 Million | -4.94 Million | -5 Million | -5.08 Million | 14.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.17 Million | 4.84 Million | 4.94 Million | 5 Million | 5.08 Million | -14.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.98 Million | 23.98 Million | 22.1 Million | 21.95 Million | 21.13 Million | 19.54 Million |
Stock Holders Equity | 23.98 Million | 23.98 Million | 22.1 Million | 21.95 Million | 21.13 Million | 19.54 Million |
Common Stock | 2828.00 | 2828.00 | 2828.00 | 2828.00 | 2828.00 | 2828.00 |
Retained Earnings | -29.55 Million | -29.55 Million | -31.42 Million | -31.57 Million | -32.39 Million | -33.99 Million |
Accumulated other comprehensive income | -5.00 | - | -5.00 | - | -5.00 | - |
Common Stock Equity | 23.98 Million | 23.98 Million | 22.1 Million | 21.95 Million | 21.13 Million | 19.54 Million |
Capital Lease Obligation | 5.47 Million | 5.47 Million | 5.19 Million | 5.28 Million | 5.34 Million | 5.42 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 18.91 Million | 18.91 Million | 19.21 Million | 19.85 Million | 20.46 Million | 22.58 Million |
Net Debt | 13.12 Million | 13.12 Million | 14.89 Million | 15.67 Million | 17.41 Million | 21.89 Million |
AKASH
XAIR
688335
DIMAND
6030
4719