USD 0.23
(-4.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.15 Million | - | - | 873 Thousand | 1.39 Million | 7.72 Million |
Cost of Revenue | 2.46 Million | 555 Thousand | 588 Thousand | - | - | - |
Gross Profit | -1.3 Million | -555 Thousand | -588 Thousand | 873 Thousand | 1.39 Million | 7.72 Million |
Operating Expenses | 61.7 Million | 51.5 Million | 30.21 Million | 23.08 Million | 19.53 Million | 10.78 Million |
Selling, General and Administrative Expenses | 37.33 Million | 34.69 Million | 18.4 Million | 10.46 Million | 8.88 Million | 6.85 Million |
Research and Development Expenses | 24.36 Million | 16.81 Million | 11.8 Million | 12.61 Million | 10.64 Million | 3.92 Million |
Other Expenses | - | - | - | - | - | -3034.00 |
Cost and Expenses | 64.16 Million | 52.05 Million | 30.21 Million | 23.08 Million | 19.53 Million | 10.78 Million |
Operating Income | -63 Million | -51.5 Million | -40.71 Million | -22.21 Million | -18.14 Million | -3.05 Million |
Interest Expense | 2.91 Million | 30 Thousand | 775 Thousand | 642 Thousand | 30.54 Thousand | 1506.00 |
Income Tax Expense | - | -3.55 Million | -108 Thousand | 642 Thousand | -154.3 Thousand | -1528.00 |
Earnings before Tax | -64.29 Million | -59.4 Million | -44.06 Million | -22.87 Million | -20.09 Million | -6.55 Million |
Net Income | -60.24 Million | -55.81 Million | -43.17 Million | -22.87 Million | -19.94 Million | -6.55 Million |
Earnings Per Share Basic | -1.82 | -1.86 | -1.68 | -1.27 | -1.73 | -0.77 |
Earnings Per Share Diluted | -1.82 | -1.86 | -1.68 | -1.27 | -1.73 | -0.77 |
Weighted Average Shares Outstanding | 33.16 Million | 29.97 Million | 25.66 Million | 18 Million | 11.5 Million | 8.49 Million |
Weighted Average Shares Outstanding (Diluted) | 33.16 Million | 29.97 Million | 25.66 Million | 18 Million | 11.5 Million | 8.49 Million |
Gross Margin | -1.13 | - | - | 1.00 | 1.00 | 1.00 |
EBIT Margin | -50.93 | - | - | -25.20 | -12.94 | -0.39 |
Profit Margin | -51.98 | - | - | -26.20 | -14.35 | -0.85 |
EBITDA | -59.03 Million | -58.2 Million | -42.69 Million | -22.02 Million | -19.84 Million | -6.49 Million |
Earnings Before Tax Margin | -54.36 | - | - | -25.45 | -13.05 | -0.40 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.15 Million | 470 Thousand | 391 Thousand | 239 Thousand | 59 Thousand | - |
Cost of Revenue | 2.46 Million | 983 Thousand | 1.07 Million | 432 Thousand | 303 Thousand | 308 Thousand |
Gross Profit | -1.3 Million | -513 Thousand | -683.5 Thousand | -193 Thousand | -244 Thousand | -308 Thousand |
Operating Expenses | 61.7 Million | 12.12 Million | 16.27 Million | 17.34 Million | 15.63 Million | 13.68 Million |
Selling, General and Administrative Expenses | - | 6.42 Million | 9.44 Million | 10.21 Million | 10.93 Million | 9.55 Million |
Research and Development Expenses | - | 5.69 Million | 6.83 Million | 7.13 Million | 4.69 Million | 4.13 Million |
Other Expenses | -169 Thousand | -127 Thousand | 35 Thousand | -400 Thousand | -77 Thousand | -7.93 Million |
Cost and Expenses | 64.16 Million | 13.1 Million | 17.35 Million | 17.77 Million | 15.93 Million | 13.98 Million |
Operating Income | -63 Million | -12.63 Million | -16.96 Million | -17.53 Million | -15.87 Million | -13.43 Million |
Interest Expense | 2.91 Million | 921 Thousand | 919 Thousand | 914 Thousand | 158 Thousand | -112 Thousand |
Income Tax Expense | -4.05 Million | -849 Thousand | -1.03 Million | -292 Thousand | -879 Thousand | -1.41 Million |
Earnings before Tax | -64.29 Million | -14.55 Million | -17.25 Million | -17.42 Million | -15.05 Million | -21.15 Million |
Net Income | -60.24 Million | -13.7 Million | -16.21 Million | -16.22 Million | -14.09 Million | -20.16 Million |
Earnings Per Share Basic | - | -0.36 | -0.50 | -0.51 | -0.45 | -0.66 |
Earnings Per Share Diluted | - | -0.36 | -0.50 | -0.51 | -0.45 | -0.66 |
Weighted Average Shares Outstanding | 33.16 Million | 38.37 Million | 32.46 Million | 31.8 Million | 31.38 Million | 30.73 Million |
Weighted Average Shares Outstanding (Diluted) | 33.16 Million | 38.37 Million | 32.46 Million | 31.8 Million | 31.38 Million | 30.73 Million |
Gross Margin | -1.13 | -1.09 | -1.75 | -0.81 | -4.14 | - |
EBIT Margin | - | -25.31 | -41.71 | -71.24 | -262.73 | - |
Profit Margin | -51.98 | -29.16 | -41.48 | -67.87 | -238.90 | - |
EBITDA | - | -11.89 Million | -16.3 Million | -17.02 Million | -15.5 Million | -13.96 Million |
Earnings Before Tax Margin | -54.36 | -26.88 | -43.38 | -73.37 | -269.07 | - |
688335
SUVENPHAR
NLLSF
4719
GLGI
AKASH