USD 25.33
(-0.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.15 Billion | 1.95 Billion | 1.7 Billion | 1.64 Billion | 1.45 Billion | 1.31 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.15 Billion | 1.95 Billion | 1.7 Billion | 1.64 Billion | 1.45 Billion | 1.31 Billion |
Operating Expenses | 1.11 Billion | 192.26 Million | -1.06 Billion | -1.25 Billion | -979.07 Million | -650.74 Million |
Selling, General and Administrative Expenses | 884.19 Million | 784.16 Million | 765.97 Million | 687.37 Million | 604.21 Million | 538.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 192.26 Million | -1.83 Billion | -1.93 Billion | -1.58 Billion | -1.18 Billion |
Cost and Expenses | 2.27 Billion | 330.73 Million | -1.06 Billion | -1.25 Billion | -979.07 Million | -650.74 Million |
Operating Income | 1.04 Billion | 124.51 Million | 637.79 Million | 389.78 Million | 480.1 Million | 666.04 Million |
Interest Expense | 1.05 Billion | 252.08 Million | 150.52 Million | 253.11 Million | 330.22 Million | 205.9 Million |
Income Tax Expense | 222.45 Million | 190.87 Million | 171.64 Million | 96.79 Million | 124.4 Million | 116.96 Million |
Earnings before Tax | 845.08 Million | 700.55 Million | 637.79 Million | 389.78 Million | 480.1 Million | 460.13 Million |
Net Income | 622.62 Million | 509.68 Million | 466.15 Million | 292.99 Million | 355.69 Million | 343.16 Million |
Earnings Per Share Basic | 9.72 | 8.14 | 7.69 | 4.72 | 6.11 | 6.10 |
Earnings Per Share Diluted | 9.58 | 8.02 | 7.58 | 4.68 | 6.03 | 6.00 |
Weighted Average Shares Outstanding | 61.14 Million | 59.2 Million | 56.99 Million | 57.52 Million | 56.85 Million | 56.3 Million |
Weighted Average Shares Outstanding (Diluted) | 62.08 Million | 60.09 Million | 57.78 Million | 58.01 Million | 57.61 Million | 57.2 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.09 | 0.40 | 0.27 | 0.36 | 0.56 |
Profit Margin | 0.29 | 0.26 | 0.27 | 0.18 | 0.24 | 0.26 |
EBITDA | - | - | 697.09 Million | 486.15 Million | 568.46 Million | 531.31 Million |
Earnings Before Tax Margin | 0.48 | 0.06 | 0.37 | 0.24 | 0.33 | 0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 640.39 Million | 977.85 Million | 945.84 Million | 3.32 Billion | 896.07 Million | 574.86 Million |
Cost of Revenue | 260.16 Million | 120.4 Million | 139.75 Million | 434.45 Million | 102.23 Million | -187.53 Million |
Gross Profit | 380.22 Million | 857.45 Million | 806.08 Million | 2.89 Billion | 793.84 Million | 762.4 Million |
Operating Expenses | 444 Million | 82.42 Million | 80.08 Million | 341.95 Million | 113.66 Million | 27.05 Million |
Selling, General and Administrative Expenses | 444 Million | 226.4 Million | 217.59 Million | - | 25.93 Million | 220.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 162.5 Million | -82.42 Million | -80.08 Million | -341.95 Million | -113.66 Million | -78.32 Million |
Cost and Expenses | 704.16 Million | 754.55 Million | 693.22 Million | 2.48 Billion | 730.99 Million | 27.05 Million |
Operating Income | -444.47 Million | 222.24 Million | 265.61 Million | 53.29 Million | 14.16 Million | 13.86 Million |
Interest Expense | 406.02 Million | 379.36 Million | 341.31 Million | 148.78 Million | 38.48 Million | 300.04 Million |
Income Tax Expense | 62.7 Million | 58.95 Million | 62.66 Million | 222.45 Million | 41.76 Million | 60.66 Million |
Earnings before Tax | 232.7 Million | 211.34 Million | 249.95 Million | 845.08 Million | 165.24 Million | 224.85 Million |
Net Income | 170 Million | 152.38 Million | 187.29 Million | 622.62 Million | 123.48 Million | 164.19 Million |
Earnings Per Share Basic | 2.71 | 2.35 | 2.93 | - | 1.90 | 2.57 |
Earnings Per Share Diluted | 2.71 | 2.32 | 2.89 | - | 1.87 | 2.53 |
Weighted Average Shares Outstanding | 62.74 Million | 61.83 Million | 61.48 Million | 61.14 Million | 61.23 Million | 61.21 Million |
Weighted Average Shares Outstanding (Diluted) | 62.74 Million | 62.76 Million | 62.4 Million | 62.08 Million | 62.4 Million | 62.17 Million |
Gross Margin | 0.59 | 0.88 | 0.85 | 0.87 | 0.89 | 1.33 |
EBIT Margin | 0.89 | -0.02 | -0.02 | - | 0.02 | 0.02 |
Profit Margin | 0.27 | 0.16 | 0.20 | 0.19 | 0.14 | 0.29 |
EBITDA | 572.07 Million | -17.89 Million | -22.64 Million | - | 14.16 Million | 13.86 Million |
Earnings Before Tax Margin | -0.69 | 0.23 | 0.28 | 0.02 | 0.02 | 0.02 |
RAMKY
7923
NTR
JXJT
HATHWAY
4316