Hathway Cable and Datacom Limited (HATHWAY.BO)
INR 17.2
(-1.04%)
INR 17.2
(-1.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 19.8 Billion | 18.56 Billion | 17.9 Billion | 17.29 Billion | 17.96 Billion | 15.56 Billion |
| Cost of Revenue | 10.42 Billion | 9.06 Billion | 7.73 Billion | 6.74 Billion | 6.65 Billion | 6.92 Billion |
| Gross Profit | 9.38 Billion | 9.5 Billion | 10.16 Billion | 10.55 Billion | 11.3 Billion | 8.63 Billion |
| Operating Expenses | 1.52 Billion | 9.06 Billion | 9.05 Billion | 8.38 Billion | 8.58 Billion | 7.96 Billion |
| Selling, General and Administrative Expenses | 1.52 Billion | 433.5 Million | 429 Million | 392 Million | 545.7 Million | 630.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 600 Thousand | 100 Thousand | 62.5 Million | 6.1 Million | 10.7 Million |
| Cost and Expenses | 11.1 Billion | 18.12 Billion | 16.79 Billion | 15.12 Billion | 15.24 Billion | 14.89 Billion |
| Operating Income | 8.7 Billion | 284 Million | 959.6 Million | 2.04 Billion | 1.77 Billion | 362.9 Million |
| Interest Expense | 11.6 Million | 3.5 Million | 4.6 Million | 383.9 Million | 2.28 Billion | 2.09 Billion |
| Income Tax Expense | 422.6 Million | 250.7 Million | 257.8 Million | 253.6 Million | 41 Million | -4.38 Billion |
| Earnings before Tax | 1.05 Billion | 904.4 Million | 1.56 Billion | 2.78 Billion | 1.09 Billion | -6.26 Billion |
| Net Income | 993.1 Million | 652.9 Million | 1.29 Billion | 2.52 Billion | 1.03 Billion | -1.87 Billion |
| Earnings Per Share Basic | 0.56 | 0.37 | 0.73 | 1.43 | 0.59 | -1.87 |
| Earnings Per Share Diluted | 0.56 | 0.37 | 0.73 | 1.43 | 0.59 | -1.87 |
| Weighted Average Shares Outstanding | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1 Billion |
| Gross Margin | 0.47 | 0.51 | 0.57 | 0.61 | 0.63 | 0.56 |
| EBIT Margin | 0.17 | 0.24 | 0.29 | 0.42 | 0.48 | 0.26 |
| Profit Margin | 0.05 | 0.04 | 0.07 | 0.15 | 0.06 | -0.12 |
| EBITDA | 3.33 Billion | 3.21 Billion | 3.71 Billion | 5.28 Billion | 6.08 Billion | -1.25 Billion |
| Earnings Before Tax Margin | 0.44 | 0.02 | 0.05 | 0.12 | 0.10 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.12 Billion | 5.02 Billion | 19.8 Billion | 4.93 Billion | 5.04 Billion | 4.83 Billion |
| Cost of Revenue | 2.44 Billion | 4.3 Billion | 17.3 Billion | 4.21 Billion | 2.36 Billion | 2.19 Billion |
| Gross Profit | 2.68 Billion | 717.5 Million | 2.5 Billion | 722.2 Million | 2.68 Billion | 2.64 Billion |
| Operating Expenses | 2.62 Billion | 718.7 Million | 2.82 Billion | 719.2 Million | 2.75 Billion | 2.74 Billion |
| Selling, General and Administrative Expenses | 722.3 Million | 718.7 Million | - | 719.2 Million | 703.6 Million | 692.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.62 Billion | 217.5 Million | 1.37 Billion | 402.6 Million | 307.5 Million | 328.4 Million |
| Cost and Expenses | 5.07 Billion | 5.02 Billion | 20.12 Billion | 4.93 Billion | 5.12 Billion | 4.93 Billion |
| Operating Income | 54.7 Million | -1.2 Million | -317.4 Million | 3 Million | -74.8 Million | -100.5 Million |
| Interest Expense | 3.6 Million | 4.1 Million | 10.5 Million | 4.5 Million | 3 Million | 1.8 Million |
| Income Tax Expense | 141 Million | 69.7 Million | 422.6 Million | 110.2 Million | 84 Million | 139 Million |
| Earnings before Tax | 398.8 Million | 204.2 Million | 1.05 Billion | 401.1 Million | 307.5 Million | 339.3 Million |
| Net Income | 258 Million | 183.7 Million | 993.1 Million | 345.7 Million | 223.4 Million | 200.6 Million |
| Earnings Per Share Basic | 0.15 | 0.10 | - | 0.20 | 0.13 | 0.11 |
| Earnings Per Share Diluted | 0.15 | 0.10 | - | 0.20 | 0.13 | 0.11 |
| Weighted Average Shares Outstanding | 1.72 Billion | 1.77 Billion | 1.77 Billion | 1.72 Billion | 1.77 Billion | 1.77 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.72 Billion | 1.77 Billion | 1.77 Billion | 1.72 Billion | 1.77 Billion | 1.77 Billion |
| Gross Margin | 0.52 | 0.14 | 0.13 | 0.15 | 0.53 | 0.55 |
| EBIT Margin | 0.24 | 0.16 | - | 0.16 | 0.24 | 0.26 |
| Profit Margin | 0.05 | 0.04 | 0.05 | 0.07 | 0.04 | 0.04 |
| EBITDA | 1.21 Billion | 806.7 Million | - | 802.1 Million | 1.2 Billion | 1.26 Billion |
| Earnings Before Tax Margin | 0.01 | -0.00 | -0.02 | 0.00 | -0.01 | -0.02 |
4316
WTFCP
RAMKY
4716
ALSOG
JXJT