USD 0.83
(-0.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.84 Million | 79.87 Million | 59 Million | 10.87 Million | 16.46 Million | 18.53 Million |
Cost of Revenue | 26.38 Million | 78.41 Million | 57.42 Million | 8.25 Million | 10.71 Million | 20.85 Million |
Gross Profit | 5.45 Million | 1.46 Million | 1.57 Million | 2.62 Million | 5.75 Million | -2.31 Million |
Operating Expenses | 2.13 Million | 56.81 Million | 17.41 Million | 9.66 Million | 5.36 Million | 7.71 Million |
Selling, General and Administrative Expenses | 2.13 Million | 56.46 Million | 11.79 Million | 6.95 Million | 3.88 Million | 6.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 351.94 Thousand | 5.61 Million | 2.7 Million | 1.48 Million | 1.33 Million |
Cost and Expenses | 28.52 Million | 135.22 Million | 74.83 Million | 17.92 Million | 16.08 Million | 28.56 Million |
Operating Income | 3.04 Million | -55.35 Million | -15.83 Million | -7.16 Million | 405.38 Thousand | -23.29 Million |
Interest Expense | 5187.00 | 18.14 Million | 58.72 Thousand | 62.38 Thousand | 67.2 Thousand | 96.44 Thousand |
Income Tax Expense | - | 621.00 | 17.46 Million | -1.55 Million | 442.59 Thousand | -5.42 Million |
Earnings before Tax | 3.04 Million | -55.38 Million | -19.74 Million | -7.22 Million | 338.18 Thousand | -23.39 Million |
Net Income | 3.04 Million | -55.38 Million | -37.21 Million | -5.66 Million | -104.4 Thousand | -17.96 Million |
Earnings Per Share Basic | 0.50 | -32.94 | -82.26 | -20.89 | -0.41 | -80.58 |
Earnings Per Share Diluted | 0.48 | -32.94 | -82.26 | -20.89 | -0.41 | -80.58 |
Weighted Average Shares Outstanding | 6.06 Million | 1.68 Million | 452.43 Thousand | 271.25 Thousand | 251.74 Thousand | 222.99 Thousand |
Weighted Average Shares Outstanding (Diluted) | 6.36 Million | 1.68 Million | 452.43 Thousand | 271.25 Thousand | 251.74 Thousand | 222.99 Thousand |
Gross Margin | 0.17 | 0.02 | 0.03 | 0.24 | 0.35 | -0.12 |
EBIT Margin | 0.12 | -0.68 | -0.25 | -0.58 | 0.07 | -0.46 |
Profit Margin | 0.10 | -0.69 | -0.63 | -0.52 | -0.01 | -0.97 |
EBITDA | 3.67 Million | -54.65 Million | -6.57 Million | -210.38 Thousand | 1.02 Million | -21.76 Million |
Earnings Before Tax Margin | 0.10 | -0.69 | -0.27 | -0.66 | 0.02 | -1.26 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 31.84 Million | 5.15 Million | 5.15 Million | 10.76 Million | 10.76 Million | 79.87 Million |
Cost of Revenue | 26.38 Million | 4.04 Million | 4.04 Million | 9.14 Million | 9.14 Million | 78.41 Million |
Gross Profit | 5.45 Million | 1.11 Million | 1.11 Million | 1.61 Million | 1.61 Million | 1.46 Million |
Operating Expenses | 2.13 Million | 782.79 Thousand | 782.79 Thousand | 424.7 Thousand | 424.7 Thousand | 56.81 Million |
Selling, General and Administrative Expenses | - | 616.07 Thousand | 616.07 Thousand | 451.85 Thousand | 451.85 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 200.00 | - | - | - | - | 351.94 Thousand |
Cost and Expenses | 28.52 Million | 4.82 Million | 4.82 Million | 9.57 Million | 9.57 Million | 135.22 Million |
Operating Income | 3.32 Million | 500.96 Thousand | 500.96 Thousand | 1.19 Million | 1.19 Million | -55.35 Million |
Interest Expense | 5187.00 | - | - | - | - | 18.14 Million |
Income Tax Expense | -3.00 | 2.00 | - | 5.00 | - | 621.00 |
Earnings before Tax | 3.04 Million | 327.19 Thousand | 327.19 Thousand | 1.19 Million | 1.19 Million | -55.38 Million |
Net Income | 3.04 Million | 327.19 Thousand | 327.19 Thousand | 1.19 Million | 1.19 Million | -55.38 Million |
Earnings Per Share Basic | - | 0.05 | 0.05 | 0.19 | 0.19 | - |
Earnings Per Share Diluted | - | 0.05 | 0.05 | 0.19 | 0.19 | - |
Weighted Average Shares Outstanding | 6.06 Million | 6.54 Million | 6.54 Million | 6.28 Million | 6.28 Million | 1.68 Million |
Weighted Average Shares Outstanding (Diluted) | 6.36 Million | 6.36 Million | 6.36 Million | 6.36 Million | 6.36 Million | 1.68 Million |
Gross Margin | 0.17 | 0.22 | 0.22 | 0.15 | 0.15 | 0.02 |
EBIT Margin | - | 0.11 | 0.11 | 0.12 | 0.12 | - |
Profit Margin | 0.10 | 0.06 | 0.06 | 0.11 | 0.11 | -0.69 |
EBITDA | - | 570.76 Thousand | 570.76 Thousand | 1.26 Million | 1.26 Million | - |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | -0.69 |
HATHWAY
4316
WTFCP
7815
4716
ALSOG