USD 1.21
(-6.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.08 Million | 3.36 Million | 6.54 Million | 2.4 Million | 1.66 Million | 1.37 Million |
Cost of Revenue | 5.54 Million | 2.97 Million | 4.67 Million | 1.97 Million | 1.73 Million | 1.61 Million |
Gross Profit | -3.45 Million | 395 Thousand | 1.86 Million | 427 Thousand | -71 Thousand | -237.59 Thousand |
Operating Expenses | 18 Million | 18.43 Million | 13.37 Million | 11.71 Million | 11.09 Million | 11.33 Million |
Selling, General and Administrative Expenses | 10.54 Million | 11.29 Million | 8.13 Million | 7.14 Million | 5.66 Million | 6.46 Million |
Research and Development Expenses | 7.45 Million | 7.14 Million | 5.23 Million | 4.57 Million | 5.42 Million | 4.87 Million |
Other Expenses | - | -12 Thousand | -11 Thousand | -34 Thousand | -902 Thousand | 69.89 Thousand |
Cost and Expenses | 23.54 Million | 21.4 Million | 18.05 Million | 13.69 Million | 12.82 Million | 12.94 Million |
Operating Income | -21.45 Million | -18.04 Million | -11.51 Million | -11.28 Million | -11.16 Million | -11.57 Million |
Interest Expense | 932 Thousand | 898 Thousand | 9000.00 | 1.39 Million | - | 33.5 Million |
Income Tax Expense | 4000.00 | 2000.00 | 2000.00 | 3000.00 | 8000.00 | 8150.00 |
Earnings before Tax | -18.71 Million | -16.14 Million | -11.81 Million | -12.7 Million | -12.03 Million | -67.34 Million |
Net Income | -18.72 Million | -16.15 Million | -11.82 Million | -12.7 Million | -12.03 Million | -67.35 Million |
Earnings Per Share Basic | -476.32 | -12.43 Thousand | -11.21 Thousand | -22.68 Thousand | -96.79 Thousand | -1.99 Million |
Earnings Per Share Diluted | -476.32 | -12.43 Thousand | -11.21 Thousand | -22.68 Thousand | -96.79 Thousand | -1.99 Million |
Weighted Average Shares Outstanding | 52.65 Thousand | 1299.00 | 1054.00 | 560.00 | 124.37 | 33.80 |
Weighted Average Shares Outstanding (Diluted) | 52.65 Thousand | 1299.00 | 1054.00 | 560.00 | 124.37 | 33.80 |
Gross Margin | -1.66 | 0.12 | 0.28 | 0.18 | -0.04 | -0.17 |
EBIT Margin | -8.49 | -5.33 | -1.75 | -4.67 | -7.19 | -8.32 |
Profit Margin | -8.99 | -4.80 | -1.81 | -5.28 | -7.23 | -49.02 |
EBITDA | -17.68 Million | -15.12 Million | -11.73 Million | -11.23 Million | -11.93 Million | -33.77 Million |
Earnings Before Tax Margin | -10.30 | -5.36 | -1.76 | -4.70 | -6.70 | -8.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 345 Thousand | 255 Thousand | 420 Thousand | 2.08 Million | 769 Thousand | 425 Thousand |
Cost of Revenue | 334 Thousand | 338 Thousand | 754 Thousand | 5.54 Million | 2.43 Million | 626 Thousand |
Gross Profit | 11 Thousand | -83 Thousand | -334 Thousand | -3.45 Million | -1.66 Million | -201 Thousand |
Operating Expenses | 5.41 Million | 4.07 Million | 4.28 Million | 18 Million | 4.67 Million | 4.49 Million |
Selling, General and Administrative Expenses | 3.62 Million | 2.36 Million | 2.49 Million | - | 2.83 Million | 2.55 Million |
Research and Development Expenses | 1.78 Million | 1.71 Million | 1.79 Million | - | 1.83 Million | 1.93 Million |
Other Expenses | -1000.00 | 1000.00 | 6000.00 | -1000.00 | -4000.00 | -3000.00 |
Cost and Expenses | 5.75 Million | 4.41 Million | 5.04 Million | 23.54 Million | 7.1 Million | 5.11 Million |
Operating Income | -5.4 Million | -4.15 Million | -4.62 Million | -21.45 Million | -6.33 Million | -4.69 Million |
Interest Expense | 4000.00 | 1.26 Million | 120 Thousand | 932 Thousand | -52 Thousand | 37 Thousand |
Income Tax Expense | - | 5.84 Million | 2000.00 | 4000.00 | -17 Thousand | 2000.00 |
Earnings before Tax | -42.66 Million | 2.7 Million | -6.36 Million | -18.71 Million | -6.11 Million | -5.32 Million |
Net Income | -42.66 Million | 2.7 Million | -6.36 Million | -18.72 Million | -6.11 Million | -5.32 Million |
Earnings Per Share Basic | -11.89 | -5.35 | -28.61 | - | -144.99 | -180.18 |
Earnings Per Share Diluted | -11.89 | -5.35 | -28.61 | - | -144.99 | -180.18 |
Weighted Average Shares Outstanding | 3.58 Million | 585.47 Thousand | 222.37 Thousand | 52.65 Thousand | 42.14 Thousand | 29.55 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.58 Million | 585.47 Thousand | 222.37 Thousand | 52.65 Thousand | 42.14 Thousand | 29.55 Thousand |
Gross Margin | 0.03 | -0.33 | -0.80 | -1.66 | -2.17 | -0.47 |
EBIT Margin | -15.59 | -16.23 | -10.97 | - | -8.24 | -10.97 |
Profit Margin | -123.67 | 10.62 | -15.15 | -8.99 | -7.95 | -12.53 |
EBITDA | -5.37 Million | -4.13 Million | -4.6 Million | - | -6.33 Million | -4.66 Million |
Earnings Before Tax Margin | -15.67 | -16.31 | -11.01 | -10.30 | -8.24 | -11.04 |
LRLCY
300531
AMCF
002675
002287
8447