USD 1.21
(-6.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.82 Million | 11.45 Million | 19.39 Million | 11.29 Million | 4.22 Million | 5.4 Million |
Total Current Assets | 4.08 Million | 11.13 Million | 19.18 Million | 11.11 Million | 4.01 Million | 5.14 Million |
Cash And Short Term Investments | 411 Thousand | 2.89 Million | 13.1 Million | 7.41 Million | 298 Thousand | 3.21 Million |
Cash and Cash Equivalents | 411 Thousand | 2.89 Million | 13.1 Million | 7.41 Million | 298 Thousand | 3.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 294 Thousand | 273 Thousand | 214 Thousand | 85 Thousand | 108 Thousand | 112.3 Thousand |
Inventory | 2.73 Million | 7.07 Million | 4.78 Million | 2.7 Million | 2.66 Million | 1.38 Million |
Other Current Assets | 641 Thousand | 890 Thousand | 1.08 Million | 908 Thousand | 944 Thousand | 428.22 Thousand |
Total Non-Current Assets | 740 Thousand | 322 Thousand | 203 Thousand | 183 Thousand | 206 Thousand | 264.19 Thousand |
Net PPE | 709 Thousand | 174 Thousand | 162 Thousand | 142 Thousand | 84 Thousand | 109.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | 28 Thousand | 61.11 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 28 Thousand | 61.11 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 31 Thousand | 148 Thousand | 41 Thousand | 41 Thousand | 94 Thousand | 93.57 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.73 Million | 13.44 Million | 3.01 Million | 3.38 Million | 3.11 Million | 1.58 Million |
Total Current Liabilities | 3.63 Million | 3.67 Million | 2.96 Million | 2.28 Million | 2.7 Million | 1.37 Million |
Account Payables | 2.32 Million | 2.04 Million | 1.54 Million | 672 Thousand | 1.55 Million | 531.54 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 169 Thousand | - | 179 Thousand | - | - |
Deferred Revenue | 19 Thousand | 44 Thousand | - | 373 Thousand | 451 Thousand | 185.5 Thousand |
Other Current Liabilities | 1.29 Million | 1.41 Million | 1.41 Million | 1.06 Million | 695 Thousand | 660.94 Thousand |
Total Non Current Liabilities | 6.09 Million | 9.77 Million | 49 Thousand | 1.1 Million | 411 Thousand | 209.9 Thousand |
Long-Term Debt | 636 Thousand | 457 Thousand | - | 707 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.46 Million | 9.31 Million | 49 Thousand | 395 Thousand | 411 Thousand | 209.9 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.91 Million | -1.99 Million | 16.37 Million | 7.91 Million | 1.11 Million | 3.81 Million |
Stock Holders Equity | -4.91 Million | -1.99 Million | 16.37 Million | 7.91 Million | 1.11 Million | 3.81 Million |
Common Stock | 7000.00 | 7000.00 | 2000.00 | 1000.00 | 2000.00 | 1537.00 |
Retained Earnings | -247.04 Million | -228.32 Million | -212.2 Million | -200.38 Million | -187.67 Million | -175.63 Million |
Accumulated other comprehensive income | -247 Thousand | - | -19.39 Million | - | -48 Thousand | -45 Thousand |
Common Stock Equity | -4.91 Million | -1.99 Million | 16.37 Million | 7.91 Million | 1.11 Million | 3.81 Million |
Capital Lease Obligation | 636 Thousand | 169 Thousand | 41 Thousand | 39 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 636 Thousand | 626 Thousand | 41 Thousand | 886 Thousand | - | - |
Net Debt | 225 Thousand | -2.27 Million | -13.06 Million | -6.52 Million | -298 Thousand | -3.21 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.63 Million | 6.93 Million | 4.82 Million | 4.82 Million | 5.53 Million | 8.93 Million |
Total Current Assets | 9.97 Million | 6.23 Million | 4.08 Million | 4.08 Million | 4.75 Million | 8.15 Million |
Cash And Short Term Investments | 6.11 Million | 2.76 Million | 411 Thousand | 411 Thousand | 212 Thousand | 2 Million |
Cash and Cash Equivalents | 6.11 Million | 2.76 Million | 411 Thousand | 411 Thousand | 212 Thousand | 2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 117 Thousand | 290 Thousand | 294 Thousand | 294 Thousand | 433 Thousand | 101 Thousand |
Inventory | 2.33 Million | 2.57 Million | 2.73 Million | 2.73 Million | 3.16 Million | 5.47 Million |
Other Current Assets | 1.41 Million | 606 Thousand | 641 Thousand | 641 Thousand | 942 Thousand | 568 Thousand |
Total Non-Current Assets | 658.99 Thousand | 691.99 Thousand | 740 Thousand | 740 Thousand | 777 Thousand | 780 Thousand |
Net PPE | 640 Thousand | 674 Thousand | 709 Thousand | 709 Thousand | 109 Thousand | 92 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 18.99 Thousand | 17.99 Thousand | 31 Thousand | 31 Thousand | 668 Thousand | 688 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 4.2 Million | 9.59 Million | 9.73 Million | 9.73 Million | 4.64 Million | 3.07 Million |
Total Current Liabilities | 3.57 Million | 4.34 Million | 3.63 Million | 3.63 Million | 3.79 Million | 1.9 Million |
Account Payables | 2.19 Million | 3.25 Million | 2.32 Million | 2.32 Million | 1.95 Million | 937 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 67 Thousand | 20 Thousand | - | - | 629 Thousand | 2000.00 |
Deferred Revenue | 150 Thousand | - | 19 Thousand | 19 Thousand | 12 Thousand | 24 Thousand |
Other Current Liabilities | 1.16 Million | 1.06 Million | 1.29 Million | 1.29 Million | 1.19 Million | 946 Thousand |
Total Non Current Liabilities | 632 Thousand | 5.25 Million | 6.09 Million | 6.09 Million | 856 Thousand | 1.16 Million |
Long-Term Debt | - | 633 Thousand | 636 Thousand | 636 Thousand | 635 Thousand | 657 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 632 Thousand | 4.62 Million | 5.46 Million | 5.46 Million | 221 Thousand | 504 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.43 Million | -2.66 Million | -4.91 Million | -4.91 Million | 885 Thousand | 5.86 Million |
Stock Holders Equity | 6.43 Million | -2.66 Million | -4.91 Million | -4.91 Million | 885 Thousand | 5.86 Million |
Common Stock | 1000.00 | 1000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 |
Retained Earnings | -287 Million | -244.33 Million | -247.04 Million | -247.04 Million | -240.67 Million | -234.56 Million |
Accumulated other comprehensive income | -10.63 Million | -6.93 Million | -7000.00 | -247 Thousand | - | - |
Common Stock Equity | 6.43 Million | -2.66 Million | -4.91 Million | -4.91 Million | 885 Thousand | 5.86 Million |
Capital Lease Obligation | 607 Thousand | 633 Thousand | 636 Thousand | 636 Thousand | 635 Thousand | 659 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 674 Thousand | 653 Thousand | 636 Thousand | 636 Thousand | 1.26 Million | 659 Thousand |
Net Debt | -5.43 Million | -2.11 Million | 225 Thousand | 225 Thousand | 1.05 Million | -1.34 Million |
LRLCY
300531
AMCF
002675
002287
8447