USD 0.0
(0.0%)
Breakdown | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|
Revenue | 273.26 Million | 228.81 Million | 220.85 Million | 191.17 Million | 124.27 Million | 79.18 Million |
Cost of Revenue | 257.12 Million | 214.51 Million | 204.64 Million | 170.14 Million | 110.2 Million | 74.97 Million |
Gross Profit | 16.13 Million | 14.29 Million | 16.2 Million | 21.02 Million | 14.07 Million | 4.21 Million |
Operating Expenses | 8.34 Million | 7.01 Million | 7.03 Million | 7.44 Million | 4.58 Million | 2.34 Million |
Selling, General and Administrative Expenses | 8.34 Million | 7.01 Million | 7.03 Million | 7.44 Million | 4.58 Million | 2.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 265.47 Million | 221.52 Million | 211.68 Million | 177.58 Million | 114.78 Million | 77.32 Million |
Operating Income | 6.54 Million | 7.28 Million | 9.16 Million | 13.58 Million | 9.49 Million | 1.86 Million |
Interest Expense | 5.44 Million | 5.94 Million | 2.54 Million | 965.56 Thousand | 331.73 Thousand | 605.00 |
Income Tax Expense | 2.26 Million | 703.13 Thousand | 2.54 Million | 3.58 Million | 2.29 Million | 527.28 Thousand |
Earnings before Tax | 1.04 Million | 2.11 Million | 7.28 Million | 12.54 Million | 8.94 Million | 2 Million |
Net Income | -1.01 Million | 1.64 Million | 4.84 Million | 8.89 Million | 6.41 Million | 1.47 Million |
Earnings Per Share Basic | -0.10 | 0.17 | 0.50 | 0.95 | 1.11 | 0.25 |
Earnings Per Share Diluted | -0.10 | 0.17 | 0.50 | 0.95 | 1.11 | 0.25 |
Weighted Average Shares Outstanding | 9.85 Million | 9.61 Million | 9.75 Million | 9.39 Million | 6 Million | 6 Million |
Weighted Average Shares Outstanding (Diluted) | 9.87 Million | 9.61 Million | 9.75 Million | 9.39 Million | 6 Million | 6 Million |
Gross Margin | 0.06 | 0.06 | 0.07 | 0.11 | 0.11 | 0.05 |
EBIT Margin | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.02 |
Profit Margin | -0.00 | 0.01 | 0.02 | 0.05 | 0.05 | 0.02 |
EBITDA | 10.32 Million | 10.36 Million | 10.86 Million | 14.1 Million | 9.75 Million | 2.1 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.04 | 0.07 | 0.08 | 0.02 |
Breakdown | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 FY | 2013 Q4 | 2013 Q3 |
---|---|---|---|---|---|---|
Revenue | 146.3 Million | 175.52 Million | 41.95 Million | 273.26 Million | 82.29 Million | 61.56 Million |
Cost of Revenue | 139.18 Million | 166.38 Million | 39.09 Million | 257.12 Million | 78.49 Million | 56.65 Million |
Gross Profit | 7.11 Million | 9.14 Million | 2.86 Million | 16.13 Million | 3.8 Million | 4.91 Million |
Operating Expenses | 2.98 Million | 2.58 Million | 2.56 Million | 8.34 Million | -520.19 Thousand | 3.91 Million |
Selling, General and Administrative Expenses | 2.98 Million | 2.58 Million | 2.56 Million | - | -520.19 Thousand | 3.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 142.16 Million | 168.96 Million | 41.65 Million | 265.47 Million | 77.97 Million | 60.56 Million |
Operating Income | 4.13 Million | 6.56 Million | 298.7 Thousand | 6.54 Million | 3.08 Million | 996.49 Thousand |
Interest Expense | 2.34 Million | 4.46 Million | 3.92 Million | 5.44 Million | 2.62 Million | 737.66 Thousand |
Income Tax Expense | 1.52 Million | 21.82 Thousand | 121.73 Thousand | 2.26 Million | 1.39 Million | 408.05 Thousand |
Earnings before Tax | 1.64 Million | 3.05 Million | -3.43 Million | 1.04 Million | 550.63 Thousand | -133.64 Thousand |
Net Income | 125.28 Thousand | 2.91 Million | -3.42 Million | -1.01 Million | -724.76 Thousand | -542.85 Thousand |
Earnings Per Share Basic | 0.01 | 0.28 | -0.33 | - | -70.50 | -0.06 |
Earnings Per Share Diluted | 0.01 | 0.28 | -0.33 | - | -70.50 | -0.06 |
Weighted Average Shares Outstanding | 10.25 Million | 10.25 Million | 10.25 Million | 9.85 Million | 10.28 Thousand | 9.86 Million |
Weighted Average Shares Outstanding (Diluted) | 10.41 Million | 10.38 Million | 10.25 Million | 9.87 Million | 10.28 Thousand | 9.86 Million |
Gross Margin | 0.05 | 0.05 | 0.07 | 0.06 | 0.05 | 0.08 |
EBIT Margin | 0.04 | 0.05 | 0.03 | - | 0.06 | 0.03 |
Profit Margin | 0.00 | 0.02 | -0.08 | -0.00 | -0.01 | -0.01 |
EBITDA | 5.84 Million | 8.25 Million | 1.19 Million | - | 4.67 Million | 1.94 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.01 | 0.02 | 0.04 | 0.02 |
EDYYF
3818
TBIXF
WISA
LRLCY
300531