USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.12 Million | 1.21 Million | 1.7 Million | 1.21 Million | 1.23 Million | - |
Cost of Revenue | 1.97 Million | 2.13 Million | 1.74 Million | 1.93 Million | 1.89 Million | - |
Gross Profit | 157.32 Thousand | -921.98 Thousand | -31.03 Thousand | -717.19 Thousand | -658.59 Thousand | - |
Operating Expenses | 2.44 Million | 1.93 Million | 1.6 Million | 1.39 Million | 1.86 Million | 11.23 Thousand |
Selling, General and Administrative Expenses | 1.88 Million | 1.69 Million | 1.42 Million | 1.28 Million | 1.79 Million | 11.23 Thousand |
Research and Development Expenses | -52 Thousand | 244.73 Thousand | 173.49 Thousand | 115.87 Thousand | 64.04 Thousand | - |
Other Expenses | 615.15 Thousand | - | - | 493.7 Thousand | 26.84 Thousand | - |
Cost and Expenses | 4.41 Million | 4.07 Million | 3.34 Million | 3.33 Million | 3.75 Million | 11.23 Thousand |
Operating Income | -2.28 Million | -2.86 Million | -1.63 Million | -2.11 Million | -2.51 Million | -11.23 Thousand |
Interest Expense | 123.05 Thousand | 92.93 Thousand | 105.24 Thousand | 17.55 Thousand | 77.11 Thousand | - |
Income Tax Expense | - | -1078.84 | -6120.37 | -8580.20 | -12.12 Thousand | - |
Earnings before Tax | -3.07 Million | -2.93 Million | -1.76 Million | -1.74 Million | -2.56 Million | -11.23 Thousand |
Net Income | -3.07 Million | -2.93 Million | -1.76 Million | -1.74 Million | -2.56 Million | -11.23 Thousand |
Earnings Per Share Basic | -0.04 | -0.06 | -0.05 | -0.07 | -0.14 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.06 | -0.05 | -0.07 | -0.14 | -0.00 |
Weighted Average Shares Outstanding | 73.19 Million | 50.7 Million | 34.98 Million | 26.56 Million | 18.58 Million | 25.63 Million |
Weighted Average Shares Outstanding (Diluted) | 73.19 Million | 50.7 Million | 34.98 Million | 26.56 Million | 18.58 Million | 25.63 Million |
Gross Margin | 0.07 | -0.76 | -0.02 | -0.59 | -0.53 | - |
EBIT Margin | -1.10 | -2.14 | -0.92 | -1.65 | -1.98 | - |
Profit Margin | -1.44 | -2.43 | -1.03 | -1.43 | -2.07 | - |
EBITDA | -2.33 Million | -2.58 Million | -1.56 Million | -2.17 Million | -2.45 Million | -11.23 Thousand |
Earnings Before Tax Margin | -1.08 | -2.36 | -0.96 | -1.73 | -2.03 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 400.25 Thousand | 253.5 Thousand | 222.24 Thousand | 440.26 Thousand | 1.56 Million | 326.58 Thousand |
Cost of Revenue | 178.41 Thousand | 171.29 Thousand | 195.86 Thousand | 362.12 Thousand | 1.9 Million | 484.62 Thousand |
Gross Profit | 221.84 Thousand | 82.2 Thousand | 26.37 Thousand | 78.14 Thousand | -337 Thousand | -158.03 Thousand |
Operating Expenses | 206.76 Thousand | 207.77 Thousand | 200.94 Thousand | 320.15 Thousand | 1.34 Million | 228.43 Thousand |
Selling, General and Administrative Expenses | 206.76 Thousand | 207.77 Thousand | 200.94 Thousand | 296.51 Thousand | - | 263.96 Thousand |
Research and Development Expenses | - | - | - | 23.63 Thousand | - | -35.53 Thousand |
Other Expenses | 79.09 Thousand | - | - | - | - | - |
Cost and Expenses | 385.17 Thousand | 379.07 Thousand | 396.81 Thousand | 682.28 Thousand | 3.25 Million | 713.05 Thousand |
Operating Income | 15.08 Thousand | -125.56 Thousand | -174.56 Thousand | -242.01 Thousand | -1.68 Million | -386.46 Thousand |
Interest Expense | 31.89 Thousand | 31.29 Thousand | 22.76 Thousand | 21.22 Thousand | 90.58 Thousand | 22.07 Thousand |
Income Tax Expense | 2.85 | 1.30 | 3.00 | -181.08 | -1468.52 | -457.17 |
Earnings before Tax | -7141.13 | -148.36 Thousand | -196.88 Thousand | -889.58 Thousand | -2.26 Million | -413.59 Thousand |
Net Income | -7141.13 | -148.36 Thousand | -196.88 Thousand | -889.58 Thousand | -2.26 Million | -413.59 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 118.86 Million | 116.58 Million | 102.27 Million | 102.86 Million | 73.19 Million | 82.86 Million |
Weighted Average Shares Outstanding (Diluted) | 118.86 Million | 116.58 Million | 102.27 Million | 102.86 Million | 73.19 Million | 82.86 Million |
Gross Margin | 0.55 | 0.32 | 0.12 | 0.18 | -0.22 | -0.48 |
EBIT Margin | 0.05 | -0.47 | -0.69 | -0.29 | - | -0.83 |
Profit Margin | -0.02 | -0.59 | -0.89 | -2.02 | -1.44 | -1.27 |
EBITDA | 20.59 Thousand | -119.97 Thousand | -154.41 Thousand | -129.61 Thousand | - | -271.07 Thousand |
Earnings Before Tax Margin | 0.04 | -0.50 | -0.79 | -0.55 | -1.08 | -1.18 |
NXRT
8425
5905
AMCF
EDYYF
3818