MS Concept Limited (8447.HK)
HKD 0.04
(0.0%)
HKD 0.04
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 225.71 Million | 250.41 Million | 202.84 Million | 172.58 Million | 225.76 Million | 258.56 Million |
| Cost of Revenue | 86.6 Million | 198.64 Million | 143.18 Million | 148.5 Million | 151.12 Million | 166.34 Million |
| Gross Profit | 139.11 Million | 51.77 Million | 59.65 Million | 24.07 Million | 74.63 Million | 92.21 Million |
| Operating Expenses | 107.74 Million | 50.62 Million | 66.31 Million | 43.81 Million | 75.64 Million | 82.09 Million |
| Selling, General and Administrative Expenses | 107.74 Million | 50.62 Million | 18.91 Million | 43.81 Million | 20.22 Million | 82.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 778 Thousand | 586 Thousand | 1.74 Million | 564 Thousand | - |
| Cost and Expenses | 194.34 Million | 249.26 Million | 209.49 Million | 192.31 Million | 226.76 Million | 248.44 Million |
| Operating Income | 31.37 Million | 1.15 Million | -10.12 Million | -19.73 Million | -440 Thousand | 10.11 Million |
| Interest Expense | 2.89 Million | 4.25 Million | 2.97 Million | 3.09 Million | 3.57 Million | 844 Thousand |
| Income Tax Expense | -121 Thousand | 1.24 Million | -261 Thousand | -1.5 Million | -646 Thousand | 2.07 Million |
| Earnings before Tax | -18.73 Million | 5.21 Million | -5.15 Million | 2.31 Million | -3.52 Million | 2.85 Million |
| Net Income | -18.6 Million | 3.96 Million | -4.89 Million | 3.81 Million | -2.87 Million | 774 Thousand |
| Earnings Per Share Basic | -0.02 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
| Earnings Per Share Diluted | -0.02 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 989.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 989.72 Million |
| Gross Margin | 0.62 | 0.21 | 0.29 | 0.14 | 0.33 | 0.36 |
| EBIT Margin | -0.01 | 0.17 | 0.16 | 0.09 | 0.19 | 0.06 |
| Profit Margin | -0.08 | 0.02 | -0.02 | 0.02 | -0.01 | 0.00 |
| EBITDA | -1.43 Million | 50.57 Million | 36.06 Million | 41.48 Million | 42.6 Million | 16.11 Million |
| Earnings Before Tax Margin | 0.14 | 0.00 | -0.05 | -0.11 | -0.00 | 0.04 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 225.71 Million | 111.5 Million | 57.33 Million | 56.87 Million | 250.41 Million | 129.63 Million |
| Cost of Revenue | 182.42 Million | 43.02 Million | 20 Million | 20.42 Million | 198.64 Million | 111.79 Million |
| Gross Profit | 43.29 Million | 68.48 Million | 37.33 Million | 36.45 Million | 51.77 Million | 17.83 Million |
| Operating Expenses | 49.03 Million | 55.84 Million | 36.21 Million | 37.32 Million | 50.62 Million | 22.2 Million |
| Selling, General and Administrative Expenses | - | 55.84 Million | 5.04 Million | 5.02 Million | - | 22.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 16 Thousand | 24 Thousand | 778 Thousand | -1.51 Million |
| Cost and Expenses | 231.46 Million | 98.87 Million | 56.21 Million | 57.75 Million | 249.26 Million | 134 Million |
| Operating Income | -5.74 Million | 12.63 Million | 1.14 Million | -848 Thousand | 1.15 Million | -4.37 Million |
| Interest Expense | 2.89 Million | 1.31 Million | 726 Thousand | 855 Thousand | 4.25 Million | 2.27 Million |
| Income Tax Expense | -121 Thousand | 121 Thousand | 8.93 Million | - | 1.24 Million | 1.24 Million |
| Earnings before Tax | -18.73 Million | -17.44 Million | 421 Thousand | -1.7 Million | 5.21 Million | -498 Thousand |
| Net Income | -18.6 Million | -17.32 Million | 421 Thousand | -1.7 Million | 3.96 Million | -1.74 Million |
| Earnings Per Share Basic | - | -0.02 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | - | -0.02 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.19 | 0.61 | 0.65 | 0.64 | 0.21 | 0.14 |
| EBIT Margin | - | -0.18 | 0.18 | 0.15 | - | 0.13 |
| Profit Margin | -0.08 | -0.16 | 0.01 | -0.03 | 0.02 | -0.01 |
| EBITDA | - | -20.19 Million | 10.2 Million | 8.58 Million | - | 17.27 Million |
| Earnings Before Tax Margin | -0.03 | 0.11 | 0.02 | -0.01 | 0.00 | -0.03 |
WISA
LRLCY
300531
267250
002675
002287