WiMi Hologram Cloud Inc. (WIMI)
USD 1.07
(21.56%)
USD 1.07
(21.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 585.36 Million | 682.29 Million | 933.79 Million | 766.01 Million | 319.18 Million | 225.27 Million |
| Cost of Revenue | 411.66 Million | 539.24 Million | 684.22 Million | 596.57 Million | 146.16 Million | 85.41 Million |
| Gross Profit | 173.7 Million | 143.04 Million | 249.56 Million | 169.43 Million | 173.01 Million | 139.85 Million |
| Operating Expenses | 397.06 Million | 403.38 Million | 377.49 Million | 322.85 Million | 60.16 Million | 39.05 Million |
| Selling, General and Administrative Expenses | 216.34 Million | 57.31 Million | 87 Million | 237.89 Million | 41.8 Million | 31.03 Million |
| Research and Development Expenses | 171.05 Million | 341.61 Million | 155.57 Million | 84.95 Million | 18.35 Million | 8.02 Million |
| Other Expenses | 403.36 Million | 4.45 Million | 134.91 Million | 2.41 Million | 2.39 Million | 1.33 Million |
| Cost and Expenses | 1.2 Billion | 942.62 Million | 1.06 Billion | 919.43 Million | 206.32 Million | 124.46 Million |
| Operating Income | -617.06 Million | -260.33 Million | -127.92 Million | -153.41 Million | 112.85 Million | 100.8 Million |
| Interest Expense | 1.04 Million | 2.25 Million | 7.07 Million | 3.81 Million | 11.14 Million | 5.17 Million |
| Income Tax Expense | -2.52 Million | -3.62 Million | -835.22 Thousand | 2.9 Million | 3.12 Million | 8.07 Million |
| Earnings before Tax | -512.89 Million | -380.43 Million | -255.22 Million | -142.05 Million | 105.33 Million | 97.29 Million |
| Net Income | -421.19 Million | -376.81 Million | -254.39 Million | -144.95 Million | 102.2 Million | 89.21 Million |
| Earnings Per Share Basic | -4.83 | -4.38 | -3.05 | -2.24 | 1.72 | 1.51 |
| Earnings Per Share Diluted | -4.83 | -4.37 | -3.05 | -2.24 | 1.72 | 1.51 |
| Weighted Average Shares Outstanding | 87.23 Million | 85.99 Million | 83.52 Million | 64.6 Million | 59.3 Million | 59.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.23 Million | 86.13 Million | 83.52 Million | 64.71 Million | 59.3 Million | 59.05 Million |
| Gross Margin | 0.30 | 0.21 | 0.27 | 0.22 | 0.54 | 0.62 |
| EBIT Margin | -0.87 | -0.35 | -0.11 | -0.18 | 0.41 | 0.51 |
| Profit Margin | -0.72 | -0.55 | -0.27 | -0.19 | 0.32 | 0.40 |
| EBITDA | -509.6 Million | -308.7 Million | -228.44 Million | -135.73 Million | 130.35 Million | 116 Million |
| Earnings Before Tax Margin | -1.05 | -0.38 | -0.14 | -0.20 | 0.35 | 0.45 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 44.29 Million | 585.36 Million | 160.3 Million | 38.19 Million | 132.37 Million | 682.29 Million |
| Cost of Revenue | 31.48 Million | 411.66 Million | 113.94 Million | 26.51 Million | 91.88 Million | 539.24 Million |
| Gross Profit | 12.81 Million | 173.7 Million | 46.35 Million | 11.68 Million | 40.49 Million | 143.04 Million |
| Operating Expenses | 39.39 Million | 397.06 Million | 320.33 Million | 16.15 Million | 55.64 Million | 403.38 Million |
| Selling, General and Administrative Expenses | 28.5 Million | - | 103.14 Million | 2.84 Million | 9.85 Million | - |
| Research and Development Expenses | 10.88 Million | - | 39.4 Million | 13.3 Million | 46.11 Million | - |
| Other Expenses | - | 1.18 Million | - | - | - | 4.45 Million |
| Cost and Expenses | 70.87 Million | 808.73 Million | 434.27 Million | 42.66 Million | 147.53 Million | 942.62 Million |
| Operating Income | -26.58 Million | -617.06 Million | -96.19 Million | -4.46 Million | -15.48 Million | -260.33 Million |
| Interest Expense | 10.62 Thousand | 1.04 Million | - | 140.2 Thousand | - | 2.25 Million |
| Income Tax Expense | -355.02 Thousand | -2.52 Million | 1.28 Million | 6161.39 | 21.35 Thousand | -3.62 Million |
| Earnings before Tax | -68.32 Million | -512.89 Million | -247.25 Million | -2.65 Million | -9.19 Million | -380.43 Million |
| Net Income | -57.88 Million | -421.19 Million | -209.49 Million | -316.62 Thousand | -1.09 Million | -376.81 Million |
| Earnings Per Share Basic | -0.66 | - | -2.38 | -0.00 | -0.01 | - |
| Earnings Per Share Diluted | -0.66 | - | -2.37 | -0.00 | -0.01 | - |
| Weighted Average Shares Outstanding | 87.23 Million | 87.23 Million | 88.15 Million | 86.21 Million | 86.22 Million | 85.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.23 Million | 87.23 Million | 88.24 Million | 86.21 Million | 86.21 Million | 86.13 Million |
| Gross Margin | 0.29 | 0.30 | 0.29 | 0.31 | 0.31 | 0.21 |
| EBIT Margin | -0.59 | - | -0.60 | -0.11 | -0.11 | - |
| Profit Margin | -1.31 | -0.72 | -1.31 | -0.01 | -0.01 | -0.55 |
| EBITDA | -26.23 Million | - | -95.91 Million | -4.26 Million | -15.11 Million | - |
| Earnings Before Tax Margin | -0.60 | -1.05 | -0.60 | -0.12 | -0.12 | -0.38 |
FLMTF
LNSR
REPCOHOME
SUUIF
1193
DOID