USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 594.00 | 742.00 | 928.00 | 1159.00 | 1449.00 | 1814.00 |
Gross Profit | -594.00 | -742.00 | -928.00 | -1159.00 | -1449.00 | -1814.00 |
Operating Expenses | 414.83 Thousand | 627.82 Thousand | 1.46 Million | 411.06 Thousand | 568.49 Thousand | 384.4 Thousand |
Selling, General and Administrative Expenses | 474.24 Thousand | 439.07 Thousand | 1.46 Million | 411.06 Thousand | 526.6 Thousand | 383.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 474.83 Thousand | 628.56 Thousand | 1.47 Million | 412.22 Thousand | 569.94 Thousand | 386.22 Thousand |
Operating Income | -459.86 Thousand | -624.88 Thousand | -1.44 Million | -412.22 Thousand | -569.94 Thousand | -386.22 Thousand |
Interest Expense | 2208.00 | 4774.00 | 2838.00 | 7779.00 | - | - |
Income Tax Expense | - | -227.74 Thousand | -235.63 Thousand | -205.13 Thousand | -1.00 | -3.00 |
Earnings before Tax | -477.04 Thousand | -629.65 Thousand | -1.44 Million | -420 Thousand | -569.94 Thousand | -386.22 Thousand |
Net Income | -477.04 Thousand | -629.65 Thousand | -1.44 Million | -420 Thousand | -569.94 Thousand | -386.22 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.11 | -0.07 | -0.10 | -0.07 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.11 | -0.07 | -0.10 | -0.07 |
Weighted Average Shares Outstanding | 59.28 Million | 59.22 Million | 13.72 Million | 5.93 Million | 5.93 Million | 5.93 Million |
Weighted Average Shares Outstanding (Diluted) | 59.28 Million | 59.22 Million | 13.72 Million | 5.93 Million | 5.93 Million | 5.93 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -474.24 Thousand | -624.14 Thousand | -1.44 Million | -411.06 Thousand | -568.49 Thousand | -384.4 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 119.00 | 119.00 | 118.00 | 119.00 | 594.00 | 149.00 |
Gross Profit | -119.00 | -119.00 | -118.00 | -119.00 | -594.00 | -149.00 |
Operating Expenses | 115.34 Thousand | 115.22 Thousand | 120.19 Thousand | 98.39 Thousand | 474.24 Thousand | 117.33 Thousand |
Selling, General and Administrative Expenses | 83.36 Thousand | 115.22 Thousand | 120.19 Thousand | 98.39 Thousand | - | 117.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 31.98 Thousand | 32.22 Thousand | - | - | - | - |
Cost and Expenses | 115.46 Thousand | 115.34 Thousand | 120.3 Thousand | 98.51 Thousand | 474.83 Thousand | 117.48 Thousand |
Operating Income | -115.46 Thousand | -115.34 Thousand | -120.31 Thousand | -98.51 Thousand | -474.84 Thousand | -117.49 Thousand |
Interest Expense | - | - | - | - | 2208.00 | 2203.00 |
Income Tax Expense | - | 1.00 | 2.00 | 1.00 | -4.00 | 1.00 |
Earnings before Tax | -115.46 Thousand | -115.34 Thousand | -120.3 Thousand | -98.02 Thousand | -477.04 Thousand | -119.69 Thousand |
Net Income | -115.46 Thousand | -115.34 Thousand | -120.3 Thousand | -98.02 Thousand | -477.04 Thousand | -119.69 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 59.31 Million | 59.31 Million | 59.31 Million | 59.28 Million | 59.28 Million | 59.28 Million |
Weighted Average Shares Outstanding (Diluted) | 59.31 Million | 59.31 Million | 59.31 Million | 59.28 Million | 59.28 Million | 59.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -115.34 Thousand | -115.22 Thousand | -120.19 Thousand | -98.39 Thousand | - | -117.34 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
LNSR
REPCOHOME
1528
1193
DOID
WIMI