Red Star Macalline Group Corporation Ltd. (1528.HK)
HKD 1.89
(-3.08%)
HKD 1.89
(-3.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.51 Billion | 14.13 Billion | 15.51 Billion | 14.23 Billion | 16.46 Billion | 14.23 Billion |
| Cost of Revenue | 4.48 Billion | 5.29 Billion | 5.94 Billion | 5.48 Billion | 5.73 Billion | 4.81 Billion |
| Gross Profit | 7.03 Billion | 8.84 Billion | 9.56 Billion | 8.75 Billion | 10.73 Billion | 9.42 Billion |
| Operating Expenses | 7.03 Billion | 3.28 Billion | 4.41 Billion | 3.6 Billion | 4.4 Billion | 3.51 Billion |
| Selling, General and Administrative Expenses | 3.24 Billion | 3.41 Billion | 2.85 Billion | 2.37 Billion | 2.4 Billion | 1.73 Billion |
| Research and Development Expenses | 19.63 Million | 46.32 Million | 60.66 Million | 36.03 Million | 38.2 Million | 43.16 Million |
| Other Expenses | 3.76 Billion | -174.15 Million | 1.5 Billion | 1.19 Billion | 1.96 Billion | -123.04 Million |
| Cost and Expenses | 11.51 Billion | 8.58 Billion | 10.36 Billion | 9.08 Billion | 10.14 Billion | 8.32 Billion |
| Operating Income | - | 5.02 Billion | 5.8 Billion | 5.7 Billion | 8.5 Billion | 6.13 Billion |
| Interest Expense | 2.65 Billion | 2.5 Billion | 2.69 Billion | 2.54 Billion | 2.41 Billion | 1.67 Billion |
| Income Tax Expense | 30.81 Million | 780.76 Million | 612.97 Million | 750.07 Million | 1.51 Billion | 1.31 Billion |
| Earnings before Tax | -2.53 Billion | 1.59 Billion | 2.8 Billion | 2.81 Billion | 6.2 Billion | 6.01 Billion |
| Net Income | -2.41 Billion | 678.56 Million | 1.96 Billion | 1.73 Billion | 4.47 Billion | 4.47 Billion |
| Earnings Per Share Basic | -0.51 | 0.16 | 0.49 | 0.44 | 1.15 | 1.09 |
| Earnings Per Share Diluted | -0.51 | 0.16 | 0.49 | 0.44 | 1.15 | 1.09 |
| Weighted Average Shares Outstanding | 4.34 Billion | 4.35 Billion | 3.9 Billion | 3.9 Billion | 3.9 Billion | 4.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.34 Billion | 4.35 Billion | 4 Billion | 3.9 Billion | 3.9 Billion | 4.12 Billion |
| Gross Margin | 0.61 | 0.63 | 0.62 | 0.62 | 0.65 | 0.66 |
| EBIT Margin | 0.04 | 0.38 | 0.42 | 0.45 | 0.55 | 0.57 |
| Profit Margin | -0.21 | 0.05 | 0.13 | 0.12 | 0.27 | 0.31 |
| EBITDA | 433.16 Million | 4.47 Billion | 5.78 Billion | 6.11 Billion | 9.04 Billion | 7.77 Billion |
| Earnings Before Tax Margin | - | 0.36 | 0.37 | 0.40 | 0.52 | 0.43 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.11 Billion | 2.11 Billion | 2.83 Billion | 11.51 Billion | 3.01 Billion | 3.04 Billion |
| Cost of Revenue | 352.8 Million | 1.07 Billion | 842.21 Million | 4.48 Billion | 1.6 Billion | 686.75 Million |
| Gross Profit | 1.76 Billion | 1.03 Billion | 1.99 Billion | 7.03 Billion | 1.41 Billion | 2.35 Billion |
| Operating Expenses | 865.57 Million | 288 Million | 747.08 Million | 3.18 Billion | 952.23 Million | 1.14 Billion |
| Selling, General and Administrative Expenses | 961.8 Million | 201.71 Million | 1.07 Billion | - | 660.76 Million | 1.25 Billion |
| Research and Development Expenses | 3.68 Million | 3.65 Million | 5.85 Million | - | 4.4 Million | 4.39 Million |
| Other Expenses | -76.61 Million | -54.4 Million | - | -411.25 Million | - | -17.48 Million |
| Cost and Expenses | 1.21 Billion | 1.36 Billion | 1.58 Billion | 7.67 Billion | 2.55 Billion | 1.83 Billion |
| Operating Income | -352.08 Million | -304.61 Million | -87.3 Million | 2.12 Billion | 171.43 Million | 803.39 Million |
| Interest Expense | 624.05 Million | 676.39 Million | 743.72 Million | 2.65 Billion | 652.89 Million | 688.46 Million |
| Income Tax Expense | -111.62 Million | -1.56 Million | -55.3 Million | 30.81 Million | -88.62 Million | 79.14 Million |
| Earnings before Tax | -1.17 Billion | -359.01 Million | -1.98 Billion | -2.53 Billion | -837.94 Million | -13.87 Million |
| Net Income | -965.26 Million | -371.5 Million | -1.85 Billion | -2.41 Billion | -688.72 Million | -39.02 Million |
| Earnings Per Share Basic | -0.22 | -0.09 | -0.42 | - | -0.24 | -0.01 |
| Earnings Per Share Diluted | -0.22 | -0.09 | -0.42 | - | -0.24 | -0.01 |
| Weighted Average Shares Outstanding | 4.35 Billion | 4.12 Billion | 4.44 Billion | 4.35 Billion | 2.88 Billion | 5.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.35 Billion | 4.12 Billion | 4.44 Billion | 4.35 Billion | 2.88 Billion | 5.18 Billion |
| Gross Margin | 0.83 | 0.49 | 0.70 | 0.61 | 0.47 | 0.77 |
| EBIT Margin | -0.17 | 0.34 | 0.02 | - | 0.06 | 0.33 |
| Profit Margin | -0.46 | -0.18 | -0.65 | -0.21 | -0.23 | -0.01 |
| EBITDA | -352.08 Million | 711.48 Million | 69.73 Million | - | 171.43 Million | 996.44 Million |
| Earnings Before Tax Margin | -0.17 | -0.14 | -0.03 | 0.18 | 0.06 | 0.26 |
THLLY
PGENY
MFBP
FLMTF
LNSR
REPCOHOME