USD 1.07
(21.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.03 Billion | 1.26 Billion | 1.5 Billion | 1.17 Billion | 563.49 Million | 607.48 Million |
Total Current Assets | 857.71 Million | 670.06 Million | 907.81 Million | 616.42 Million | 177.51 Million | 213.29 Million |
Cash And Short Term Investments | 773.83 Million | 611.23 Million | 785.44 Million | 387.89 Million | 129.04 Million | 151.94 Million |
Cash and Cash Equivalents | 338.17 Million | 572.78 Million | 751.9 Million | 355.02 Million | 129.04 Million | 151.94 Million |
Short Term Investments | 435.65 Million | 38.44 Million | 33.54 Million | 32.87 Million | - | - |
Net Receivables | 34.19 Million | 25.4 Million | 86.02 Million | 172.61 Million | 36.12 Million | 46.76 Million |
Inventory | 1.00 | 2.4 Million | 6.84 Million | 4.11 Million | 1.00 | 1.00 |
Other Current Assets | 60.15 Million | 36.08 Million | 29.5 Million | 51.79 Million | 12.34 Million | 14.58 Million |
Total Non-Current Assets | 173.29 Million | 590.27 Million | 597.2 Million | 555.99 Million | 385.98 Million | 394.18 Million |
Net PPE | 92.67 Million | 25.62 Million | 28.09 Million | 2.22 Million | 769.46 Thousand | 1.26 Million |
Good Will And Intangible Assets | - | 250.05 Million | 304.85 Million | 437.47 Million | 379.61 Million | 391.57 Million |
Good Will | - | 243.33 Million | 276.97 Million | 396.22 Million | 352.07 Million | 351.33 Million |
Intangible Assets | - | 6.71 Million | 27.88 Million | 41.24 Million | 27.53 Million | 40.24 Million |
Long-Term Investments | 11.5 Million | 170.63 Million | 116.36 Million | 114.05 Million | 4.35 Million | 500 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 69.12 Million | 143.96 Million | 147.88 Million | 2.25 Million | 1.24 Million | 844.96 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 269.46 Million | 110.97 Million | 165.56 Million | 163.36 Million | 140.78 Million | 288.56 Million |
Total Current Liabilities | 233.47 Million | 109.08 Million | 91.76 Million | 132.19 Million | 122.12 Million | 45.81 Million |
Account Payables | 30.15 Million | 25.28 Million | 27.95 Million | 27.35 Million | 38.69 Million | 33.03 Million |
Tax Payables | 7.43 Million | 5.42 Million | 6.42 Million | 11.51 Million | 9.66 Million | 10.73 Million |
Short Term Debt | 13.93 Million | 43.85 Million | 21.81 Million | 77.77 Million | 70.98 Million | 10.73 Million |
Deferred Revenue | 10.38 Million | 11.22 Million | 21.9 Million | 10.47 Million | 503.57 Thousand | 586.92 Thousand |
Other Current Liabilities | 179 Million | 28.72 Million | 20.08 Million | 16.58 Million | 11.94 Million | 1.46 Million |
Total Non Current Liabilities | 35.99 Million | 1.89 Million | 73.8 Million | 31.17 Million | 18.65 Million | 242.74 Million |
Long-Term Debt | 35.99 Million | 214.18 Thousand | 68.54 Million | 23.32 Million | 16.03 Million | 127.75 Million |
Deferred Revenue Non Current | - | -1.67 Million | 67.13 Million | - | 16.03 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.67 Million | -67.13 Million | 1.86 Million | -16.03 Million | 110.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 761.54 Million | 1.14 Billion | 1.33 Billion | 1 Billion | 422.71 Million | 318.92 Million |
Stock Holders Equity | 752.97 Million | 1.05 Billion | 1.26 Billion | 997.24 Million | 422.71 Million | 318.92 Million |
Common Stock | 130.77 Thousand | 115.22 Thousand | 115.22 Thousand | 100.63 Thousand | 65.1 Thousand | 65.1 Thousand |
Retained Earnings | -940.33 Million | -517.97 Million | -164.33 Million | 76.2 Million | 229.17 Million | 129.52 Million |
Accumulated other comprehensive income | 85.12 Million | 16.91 Million | -26.39 Million | -11.43 Million | 25.29 Million | 21.15 Million |
Common Stock Equity | 752.97 Million | 1.05 Billion | 1.26 Billion | 997.24 Million | 422.71 Million | 318.92 Million |
Capital Lease Obligation | 432.47 Thousand | 1.64 Million | 3.23 Million | 1.49 Million | - | - |
Total Investments | 447.16 Million | 209.08 Million | 149.9 Million | 146.92 Million | 4.35 Million | 500 Thousand |
Total Debt | 49.92 Million | 44.06 Million | 90.36 Million | 101.1 Million | 87.02 Million | 127.75 Million |
Net Debt | -288.25 Million | -528.71 Million | -661.53 Million | -253.91 Million | -42.02 Million | -24.19 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.31 Billion | 1.31 Billion | 1.26 Billion |
Total Current Assets | 857.71 Million | 857.71 Million | 857.71 Million | 729.06 Million | 729.06 Million | 670.06 Million |
Cash And Short Term Investments | 773.83 Million | 773.83 Million | 773.83 Million | 631.57 Million | 631.57 Million | 611.23 Million |
Cash and Cash Equivalents | 338.17 Million | 338.17 Million | 338.17 Million | 424.33 Million | 424.33 Million | 572.78 Million |
Short Term Investments | 435.65 Million | 435.65 Million | 435.65 Million | 207.23 Million | 207.23 Million | 38.44 Million |
Net Receivables | 34.19 Million | 34.19 Million | 23.72 Million | 43.79 Million | 39.39 Million | 25.4 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.49 Million | 1.49 Million | 2.4 Million |
Other Current Assets | 60.15 Million | 60.15 Million | 60.15 Million | 52.19 Million | 56.59 Million | 36.08 Million |
Total Non-Current Assets | 173.29 Million | 173.29 Million | 173.29 Million | 588.2 Million | 588.2 Million | 590.27 Million |
Net PPE | 92.67 Million | 92.67 Million | 92.67 Million | 24.59 Million | 24.59 Million | 25.62 Million |
Good Will And Intangible Assets | - | - | - | 249.67 Million | 249.67 Million | 250.05 Million |
Good Will | - | - | - | 243.33 Million | 243.33 Million | 243.33 Million |
Intangible Assets | - | - | - | 6.34 Million | 6.34 Million | 6.71 Million |
Long-Term Investments | 11.5 Million | 11.5 Million | 11.5 Million | 171.21 Million | 171.21 Million | 170.63 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 69.12 Million | 69.12 Million | 69.12 Million | 142.72 Million | 142.72 Million | 143.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 269.46 Million | 269.46 Million | 269.46 Million | 159.68 Million | 159.68 Million | 110.97 Million |
Total Current Liabilities | 233.47 Million | 233.47 Million | 233.47 Million | 115.07 Million | 115.07 Million | 109.08 Million |
Account Payables | 30.15 Million | 30.15 Million | 30.15 Million | 44.92 Million | 44.92 Million | 25.28 Million |
Tax Payables | 7.43 Million | 7.43 Million | - | 4.97 Million | - | 5.42 Million |
Short Term Debt | 13.93 Million | 13.93 Million | 14.58 Million | 9.19 Million | 8.5 Million | 43.85 Million |
Deferred Revenue | 10.38 Million | 10.38 Million | - | 18.01 Million | - | 11.22 Million |
Other Current Liabilities | 179 Million | 179 Million | 188.73 Million | 42.94 Million | 61.65 Million | 28.72 Million |
Total Non Current Liabilities | 35.99 Million | 35.99 Million | 35.99 Million | 44.6 Million | 44.6 Million | 1.89 Million |
Long-Term Debt | 35.99 Million | 35.99 Million | 35.99 Million | 42.92 Million | 42.92 Million | 214.18 Thousand |
Deferred Revenue Non Current | - | - | - | 42.42 Million | - | -1.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -42.42 Million | 1.67 Million | 1.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 761.54 Million | 761.54 Million | 761.54 Million | 1.15 Billion | 1.15 Billion | 1.14 Billion |
Stock Holders Equity | 752.97 Million | 752.97 Million | 752.97 Million | 1.07 Billion | 1.07 Billion | 1.05 Billion |
Common Stock | 130.77 Thousand | 130.77 Thousand | 130.77 Thousand | 115.22 Thousand | 115.22 Thousand | 115.22 Thousand |
Retained Earnings | -940.33 Million | -940.33 Million | -914.68 Million | -514.15 Million | -489.63 Million | -517.97 Million |
Accumulated other comprehensive income | 85.12 Million | 85.12 Million | 59.47 Million | 39.13 Million | 14.61 Million | 16.91 Million |
Common Stock Equity | 752.97 Million | 752.97 Million | 752.97 Million | 1.07 Billion | 1.07 Billion | 1.05 Billion |
Capital Lease Obligation | 432.47 Thousand | 432.47 Thousand | 432.47 Thousand | 1.2 Million | 1.2 Million | 1.64 Million |
Total Investments | 447.16 Million | 447.16 Million | 447.16 Million | 378.45 Million | 378.45 Million | 209.08 Million |
Total Debt | 49.92 Million | 49.92 Million | 50.57 Million | 52.12 Million | 51.42 Million | 44.06 Million |
Net Debt | -288.25 Million | -288.25 Million | -287.59 Million | -372.2 Million | -372.9 Million | -528.71 Million |
FLMTF
LNSR
REPCOHOME
SUUIF
1193
DOID