USD 3.53
(-9.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 1.04 Billion | 1.09 Billion | 184.58 Million | 166.79 Thousand |
Total Current Assets | 107.32 Million | 91.04 Million | 59.03 Million | 166.79 Thousand |
Cash And Short Term Investments | 22.57 Million | 8.69 Million | 12.79 Million | - |
Cash and Cash Equivalents | 22.57 Million | 8.69 Million | 12.79 Million | - |
Short Term Investments | - | - | - | - |
Net Receivables | 22.43 Million | 19.54 Million | 18.73 Million | - |
Inventory | 55.68 Million | 54.38 Million | 21.61 Million | - |
Other Current Assets | 6.63 Million | 679 Thousand | 279 Thousand | 166.79 |
Total Non-Current Assets | 935.38 Million | 999.03 Million | 125.54 Million | 166.79 Thousand |
Net PPE | 17.52 Million | 24.71 Million | 1.19 Million | - |
Good Will And Intangible Assets | 917.48 Million | 973.78 Million | 124.06 Million | - |
Good Will | 334.62 Million | 334.62 Million | 44.48 Million | - |
Intangible Assets | 582.86 Million | 639.16 Million | 79.57 Million | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 380 Thousand | 535 Thousand | 288 Thousand | 166.79 Thousand |
Other Assets | - | - | - | -166.79 Thousand |
Total Liabilities | 273.43 Million | 290.17 Million | 145.34 Million | 177.74 Thousand |
Total Current Liabilities | 62.71 Million | 72.5 Million | 40.8 Million | 177.74 Thousand |
Account Payables | 28.08 Million | 23.87 Million | 12.68 Million | 177.74 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 10.92 Million | 22.13 Million | 15.44 Million | - |
Deferred Revenue | - | 10.28 Million | - | - |
Other Current Liabilities | 23.69 Million | 16.2 Million | 12.68 Million | - |
Total Non Current Liabilities | 210.72 Million | 217.67 Million | 104.54 Million | - |
Long-Term Debt | 151.26 Million | 177.11 Million | 103.42 Million | - |
Deferred Revenue Non Current | 15.53 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 28.69 Million | 18.31 Million | 571 Thousand | - |
Other Liabilities | - | - | - | - |
Total Equity | 769.27 Million | 799.89 Million | 39.23 Million | -10.95 Thousand |
Stock Holders Equity | 624.62 Million | 639.23 Million | 39.23 Million | -10.95 Thousand |
Common Stock | 11 Thousand | 10 Thousand | 4 Million | - |
Retained Earnings | -246.76 Million | -156.78 Million | -64.84 Million | -10.95 Thousand |
Accumulated other comprehensive income | -151 Thousand | -29 Thousand | -25 Thousand | - |
Common Stock Equity | 624.62 Million | 639.23 Million | 39.23 Million | -10.95 Thousand |
Capital Lease Obligation | 15.53 Million | 19.92 Million | - | - |
Total Investments | - | - | - | - |
Total Debt | 177.72 Million | 199.24 Million | 118.86 Million | - |
Net Debt | 155.14 Million | 190.55 Million | 106.07 Million | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.08 Billion | 1.08 Billion | 1.09 Billion |
Total Current Assets | 107.32 Million | 107.32 Million | 107.32 Million | 117.73 Million | 117.73 Million | 91.04 Million |
Cash And Short Term Investments | 22.57 Million | 21.08 Million | 21.08 Million | 18.9 Million | 18.9 Million | 8.69 Million |
Cash and Cash Equivalents | 22.57 Million | 21.08 Million | 21.08 Million | 18.9 Million | 18.9 Million | 8.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.43 Million | 22.43 Million | 21.33 Million | 24.55 Million | 23.87 Million | 19.54 Million |
Inventory | 55.68 Million | 55.68 Million | 55.68 Million | 67.71 Million | 67.71 Million | 54.38 Million |
Other Current Assets | 6.63 Million | 1.35 Million | 9.22 Million | 1.68 Million | 7.24 Million | 679 Thousand |
Total Non-Current Assets | 935.38 Million | 935.38 Million | 935.38 Million | 969.08 Million | 969.08 Million | 999.03 Million |
Net PPE | 17.52 Million | 17.52 Million | 17.52 Million | 21.96 Million | 21.96 Million | 24.71 Million |
Good Will And Intangible Assets | 917.48 Million | 917.48 Million | 917.48 Million | 946.35 Million | 946.35 Million | 973.78 Million |
Good Will | 334.62 Million | 334.62 Million | 334.62 Million | 334.97 Million | 334.97 Million | 334.62 Million |
Intangible Assets | 582.86 Million | 582.86 Million | 582.86 Million | 611.37 Million | 611.37 Million | 639.16 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 380 Thousand | 380 Thousand | 380 Thousand | 771 Thousand | 771 Thousand | 535 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 273.43 Million | 273.43 Million | 273.43 Million | 318.25 Million | 318.25 Million | 290.17 Million |
Total Current Liabilities | 62.71 Million | 62.71 Million | 62.71 Million | 111.93 Million | 111.93 Million | 72.5 Million |
Account Payables | 28.08 Million | 28.06 Million | 28.08 Million | 32.75 Million | 33.01 Million | 23.87 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.92 Million | 10.92 Million | 8.52 Million | 58.01 Million | 55.63 Million | 22.13 Million |
Deferred Revenue | - | 21.95 Million | - | 7.8 Million | - | 10.28 Million |
Other Current Liabilities | 23.69 Million | 1.76 Million | 26.09 Million | 13.35 Million | 23.27 Million | 16.2 Million |
Total Non Current Liabilities | 210.72 Million | 210.72 Million | 210.72 Million | 206.32 Million | 206.32 Million | 217.67 Million |
Long-Term Debt | 151.26 Million | 166.79 Million | 166.79 Million | 171.91 Million | 171.91 Million | 177.11 Million |
Deferred Revenue Non Current | 15.53 Million | 28.64 Million | - | -17.22 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.69 Million | 52 Thousand | 43.92 Million | 34.4 Million | 34.4 Million | 18.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 769.27 Million | 769.27 Million | 769.27 Million | 768.57 Million | 768.57 Million | 799.89 Million |
Stock Holders Equity | 624.62 Million | 624.62 Million | 624.62 Million | 615.27 Million | 615.27 Million | 639.23 Million |
Common Stock | 11 Thousand | 11 Thousand | 11 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | -246.76 Million | -246.76 Million | -246.76 Million | -217.23 Million | -217.23 Million | -156.78 Million |
Accumulated other comprehensive income | -151 Thousand | -151 Thousand | -151 Thousand | -65 Thousand | -65 Thousand | -29 Thousand |
Common Stock Equity | 624.62 Million | 624.62 Million | 624.62 Million | 615.27 Million | 615.27 Million | 639.23 Million |
Capital Lease Obligation | 15.53 Million | 17.93 Million | 17.93 Million | 19.12 Million | 19.12 Million | 19.92 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 177.72 Million | 177.72 Million | 175.32 Million | 229.92 Million | 227.54 Million | 199.24 Million |
Net Debt | 155.14 Million | 156.63 Million | 154.23 Million | 211.02 Million | 208.64 Million | 190.55 Million |
PACV
7558
6934
3111
MDMN
HTH