JPY 282.0
(-1.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 18.22 Billion | 19.71 Billion | 22.38 Billion | 23.33 Billion | 26.31 Billion |
Total Current Assets | 1.87 Billion | 2.99 Billion | 4.37 Billion | 4.36 Billion | 4.51 Billion |
Cash And Short Term Investments | 739 Million | 1.53 Billion | 3.1 Billion | 2.96 Billion | 846 Million |
Cash and Cash Equivalents | 739 Million | 1.53 Billion | 3.1 Billion | 2.96 Billion | 830 Million |
Short Term Investments | -92 Million | -93 Million | -93 Million | -99 Million | 16 Million |
Net Receivables | 281 Million | 395 Million | 356 Million | 503 Million | 1.05 Billion |
Inventory | 611 Million | 603 Million | 671 Million | 763 Million | 2.21 Billion |
Other Current Assets | 246 Million | 460 Million | 241 Million | 125 Million | 402 Million |
Total Non-Current Assets | 16.34 Billion | 16.72 Billion | 18 Billion | 18.96 Billion | 21.8 Billion |
Net PPE | 16.17 Billion | 16.55 Billion | 17.85 Billion | 18.78 Billion | 21.52 Billion |
Good Will And Intangible Assets | 7 Million | 10 Million | 2 Million | 23 Million | 72 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 7 Million | 10 Million | 2 Million | 23 Million | 72 Million |
Long-Term Investments | 158 Million | 147 Million | 147 Million | 150 Million | 44 Million |
Tax Assets | -158 Million | -147 Million | -147 Million | -150 Million | 2 Million |
Other Non Current Assets | 161 Million | 153 Million | 156 Million | 163 Million | 162 Million |
Other Assets | 2 Million | 2 Million | 2 Million | 2 Million | - |
Total Liabilities | 16.61 Billion | 17.16 Billion | 18.58 Billion | 19.13 Billion | 23.51 Billion |
Total Current Liabilities | 4.54 Billion | 3.23 Billion | 9.83 Billion | 3.42 Billion | 6.14 Billion |
Account Payables | 402 Million | 291 Million | 304 Million | 402 Million | 1.41 Billion |
Tax Payables | 2 Million | 1 Million | 5 Million | 6 Million | 18 Million |
Short Term Debt | 3.54 Billion | 2.56 Billion | 8.91 Billion | 2.37 Billion | 2.23 Billion |
Deferred Revenue | 28 Million | 28 Million | 31 Million | 34 Million | 18 Million |
Other Current Liabilities | 572 Million | 346 Million | 587 Million | 617 Million | 2.47 Billion |
Total Non Current Liabilities | 12.06 Billion | 13.93 Billion | 8.74 Billion | 15.71 Billion | 17.37 Billion |
Long-Term Debt | 6.55 Billion | 7.22 Billion | 1.53 Billion | 8.78 Billion | 8.77 Billion |
Deferred Revenue Non Current | 388 Million | 403 Million | 451 Million | 560 Million | 1.06 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1 Billion | 999 Million | 1 Billion | 1 Billion | 2.14 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.61 Billion | 2.55 Billion | 3.8 Billion | 4.19 Billion | 2.79 Billion |
Stock Holders Equity | 1.61 Billion | 2.55 Billion | 3.8 Billion | 4.19 Billion | 2.79 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 3.2 Billion | 2.7 Billion |
Retained Earnings | -4.36 Billion | -1.94 Billion | -832 Million | -456 Million | -1.49 Billion |
Accumulated other comprehensive income | 52 Million | -1.42 Billion | -1.29 Billion | -1.27 Billion | -1.63 Billion |
Common Stock Equity | 1.61 Billion | 2.55 Billion | 3.8 Billion | 4.19 Billion | 2.79 Billion |
Capital Lease Obligation | 422 Million | 571 Million | 736 Million | 933 Million | 1.06 Billion |
Total Investments | 66 Million | 54 Million | 54 Million | 51 Million | 60 Million |
Total Debt | 10.1 Billion | 9.78 Billion | 10.45 Billion | 11.15 Billion | 12.08 Billion |
Net Debt | 9.36 Billion | 8.25 Billion | 7.34 Billion | 8.18 Billion | 11.25 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 18.12 Billion | 18.22 Billion | 18.22 Billion | 18.8 Billion | 18.83 Billion | 19.28 Billion |
Total Current Assets | 1.55 Billion | 1.87 Billion | 1.87 Billion | 1.62 Billion | 1.67 Billion | 2.32 Billion |
Cash And Short Term Investments | 565 Million | 739 Million | 739 Million | 442 Million | 597 Million | 1.22 Billion |
Cash and Cash Equivalents | 565 Million | 739 Million | 739 Million | 442 Million | 597 Million | 1.22 Billion |
Short Term Investments | - | -92 Million | -92 Million | - | - | - |
Net Receivables | 258 Million | 281 Million | 281 Million | 358 Million | 269 Million | 240 Million |
Inventory | 614 Million | 611 Million | 611 Million | 587 Million | 563 Million | 571 Million |
Other Current Assets | 118 Million | 246 Million | 246 Million | 241 Million | 245 Million | 292 Million |
Total Non-Current Assets | 16.57 Billion | 16.34 Billion | 16.34 Billion | 17.18 Billion | 17.15 Billion | 16.96 Billion |
Net PPE | 16.39 Billion | 16.17 Billion | 16.17 Billion | 17.01 Billion | 16.98 Billion | 16.79 Billion |
Good Will And Intangible Assets | 7 Million | 7 Million | 7 Million | 8 Million | 9 Million | 10 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7 Million | 7 Million | 7 Million | 8 Million | 9 Million | 10 Million |
Long-Term Investments | 161 Million | 158 Million | 158 Million | 154 Million | 157 Million | 152 Million |
Tax Assets | -160 Million | -158 Million | -158 Million | -154 Million | -157 Million | -152 Million |
Other Non Current Assets | 164 Million | 161 Million | 161 Million | 159 Million | 161 Million | 158 Million |
Other Assets | - | 2 Million | 2 Million | 1 Million | 1 Million | 1 Million |
Total Liabilities | 16.62 Billion | 16.61 Billion | 16.61 Billion | 17.64 Billion | 17.4 Billion | 17.02 Billion |
Total Current Liabilities | 4.59 Billion | 4.54 Billion | 4.54 Billion | 4.2 Billion | 3.86 Billion | 3.33 Billion |
Account Payables | 226 Million | 402 Million | 402 Million | 256 Million | 212 Million | 228 Million |
Tax Payables | - | 2 Million | 2 Million | 1 Million | 1 Million | - |
Short Term Debt | 3.94 Billion | 3.54 Billion | 3.54 Billion | 3.47 Billion | 2.95 Billion | 2.47 Billion |
Deferred Revenue | 13 Million | 28 Million | 28 Million | 14 Million | 26 Million | 12 Million |
Other Current Liabilities | 414 Million | 572 Million | 572 Million | 463 Million | 675 Million | 611 Million |
Total Non Current Liabilities | 12.03 Billion | 12.06 Billion | 12.06 Billion | 13.43 Billion | 13.53 Billion | 13.69 Billion |
Long-Term Debt | 6.25 Billion | 6.55 Billion | 6.55 Billion | 6.42 Billion | 6.5 Billion | 6.63 Billion |
Deferred Revenue Non Current | -4.11 Billion | 388 Million | 388 Million | 416 Million | 411 Million | 408 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.77 Billion | 1 Billion | 1 Billion | 1.29 Billion | 1.31 Billion | 1.34 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.49 Billion | 1.61 Billion | 1.61 Billion | 1.16 Billion | 1.42 Billion | 2.26 Billion |
Stock Holders Equity | 1.49 Billion | 1.61 Billion | 1.61 Billion | 1.16 Billion | 1.42 Billion | 2.26 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | -4.48 Billion | -4.36 Billion | -4.36 Billion | -3.25 Billion | -2.98 Billion | -2.23 Billion |
Accumulated other comprehensive income | 55 Million | 52 Million | 52 Million | -1.5 Billion | -1.51 Billion | -1.43 Billion |
Common Stock Equity | 1.49 Billion | 1.61 Billion | 1.61 Billion | 1.16 Billion | 1.42 Billion | 2.26 Billion |
Capital Lease Obligation | - | 422 Million | 422 Million | - | - | - |
Total Investments | 161 Million | 66 Million | 66 Million | 154 Million | 157 Million | 152 Million |
Total Debt | 10.19 Billion | 10.1 Billion | 10.1 Billion | 9.89 Billion | 9.46 Billion | 9.11 Billion |
Net Debt | 9.63 Billion | 9.36 Billion | 9.36 Billion | 9.45 Billion | 8.86 Billion | 7.88 Billion |
MDMN
HTH
WALD
190A
005810
MYLKF