USD 29.44
(-5.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.46 Billion | 16.26 Billion | 18.68 Billion | 16.94 Billion | 15.17 Billion | 13.68 Billion |
Total Current Assets | 1.85 Billion | 9.67 Billion | 6.62 Billion | 3.92 Billion | 3.26 Billion | 2.96 Billion |
Cash And Short Term Investments | 1.85 Billion | 9.67 Billion | 4.95 Billion | 2.52 Billion | 1.48 Billion | 1.51 Billion |
Cash and Cash Equivalents | 1.85 Billion | 1.57 Billion | 2.82 Billion | 1.06 Billion | 484.95 Million | 644.07 Million |
Short Term Investments | 1.5 Billion | 1.65 Billion | 2.13 Billion | 1.46 Billion | 998.39 Million | 875.65 Million |
Net Receivables | 1.57 Billion | 1.03 Billion | 1.67 Billion | 1.4 Billion | 1.78 Billion | 1.44 Billion |
Inventory | -5.66 Billion | -4.59 Billion | -5.48 Billion | -3.55 Billion | -3.13 Billion | -3.05 Billion |
Other Current Assets | 4.09 Billion | 3.56 Billion | 5.48 Billion | 3.55 Billion | 3.13 Billion | 3.05 Billion |
Total Non-Current Assets | 642.34 Million | 566.15 Million | 3.73 Billion | 3.21 Billion | 2.75 Billion | 2.55 Billion |
Net PPE | 257.43 Million | 287.39 Million | 316.76 Million | 317.35 Million | 337.04 Million | 237.37 Million |
Good Will And Intangible Assets | 372.56 Million | 379.58 Million | 369.72 Million | 431.55 Million | 321.59 Million | 329.44 Million |
Good Will | 267.44 Million | 267.44 Million | 267.44 Million | 267.44 Million | 291.43 Million | 291.43 Million |
Intangible Assets | 105.11 Million | 112.14 Million | 102.27 Million | 164.1 Million | 30.15 Million | 38 Million |
Long-Term Investments | 2.83 Billion | 3.28 Billion | 3.04 Billion | 2.46 Billion | 2.09 Billion | 1.99 Billion |
Tax Assets | 118.62 Million | 132.37 Million | 109.45 Million | 123.68 Million | 98.52 Million | 80.93 Million |
Other Non Current Assets | -2.94 Billion | -3.52 Billion | -109.45 Million | -123.68 Million | -98.52 Million | -80.93 Million |
Other Assets | 13.96 Billion | 6.02 Billion | 8.32 Billion | 9.79 Billion | 9.16 Billion | 8.16 Billion |
Total Liabilities | 14.31 Billion | 14.19 Billion | 16.13 Billion | 14.59 Billion | 13.04 Billion | 11.7 Billion |
Total Current Liabilities | 900.03 Million | 970.05 Million | 2.33 Billion | 2.06 Billion | 3.02 Billion | 1.73 Billion |
Account Payables | 1.43 Billion | 966.47 Million | 1.47 Billion | 1.36 Billion | 1.6 Billion | 1.29 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 200.33 Million | 970.05 Million | 859.44 Million | 695.79 Million | 1.42 Billion | 1.06 Billion |
Deferred Revenue | - | - | - | - | - | 1.1 Billion |
Other Current Liabilities | -731.02 Million | -966.47 Million | -2.33 Billion | -2.06 Billion | -3.02 Billion | -1.73 Billion |
Total Non Current Liabilities | 13.41 Billion | 13.22 Billion | 518.86 Million | 574.44 Million | 479.18 Million | 247.51 Million |
Long-Term Debt | 456.14 Million | 473.41 Million | 518.86 Million | 574.44 Million | 479.18 Million | 295.88 Million |
Deferred Revenue Non Current | -71.82 Million | -74.32 Million | 439.56 Million | 464.52 Million | 413.63 Million | -48.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.96 Billion | 12.75 Billion | -518.86 Million | -574.44 Million | -479.18 Million | -48.37 Million |
Other Liabilities | - | - | 13.28 Billion | 11.95 Billion | 9.54 Billion | 9.72 Billion |
Total Equity | 2.15 Billion | 2.07 Billion | 2.54 Billion | 2.35 Billion | 2.12 Billion | 1.97 Billion |
Stock Holders Equity | 2.12 Billion | 2.04 Billion | 2.52 Billion | 2.32 Billion | 2.1 Billion | 1.94 Billion |
Common Stock | 652 Thousand | 647 Thousand | 790 Thousand | 822 Thousand | 906 Thousand | 936 Thousand |
Retained Earnings | 1.18 Billion | 1.12 Billion | 1.25 Billion | 986.79 Million | 644.86 Million | 466.73 Million |
Accumulated other comprehensive income | -121.5 Million | -124.96 Million | -10.21 Million | 17.76 Million | 11.41 Million | -8.62 Million |
Common Stock Equity | 2.12 Billion | 2.04 Billion | 2.52 Billion | 2.32 Billion | 2.1 Billion | 1.94 Billion |
Capital Lease Obligation | 109 Million | 126.75 Million | 130.96 Million | 125.45 Million | 128.4 Million | - |
Total Investments | 4.34 Billion | 11.38 Billion | 5.17 Billion | 3.93 Billion | 3.09 Billion | 2.86 Billion |
Total Debt | 656.47 Million | 1.44 Billion | 1.37 Billion | 1.27 Billion | 1.9 Billion | 1.36 Billion |
Net Debt | -1.2 Billion | -136.04 Million | -1.44 Billion | 207.68 Million | 1.41 Billion | 717.61 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.92 Billion | 15.62 Billion | 16.2 Billion | 16.46 Billion | 16.46 Billion | 16.39 Billion |
Total Current Assets | 1.96 Billion | 2.98 Billion | 4.01 Billion | 4.94 Billion | 1.85 Billion | 1.51 Billion |
Cash And Short Term Investments | 1.96 Billion | 803.95 Million | 1.71 Billion | 3.36 Billion | 1.85 Billion | 1.51 Billion |
Cash and Cash Equivalents | 1.96 Billion | 798.3 Million | 1.71 Billion | 1.85 Billion | 1.85 Billion | 1.51 Billion |
Short Term Investments | 1.4 Billion | 1.43 Billion | 1.48 Billion | 1.5 Billion | 1.5 Billion | 1.45 Billion |
Net Receivables | 1.22 Billion | 1.29 Billion | 1.47 Billion | 1.57 Billion | 1.57 Billion | 1.46 Billion |
Inventory | - | -2.1 Billion | -3.18 Billion | -4.09 Billion | -5.66 Billion | -5.18 Billion |
Other Current Assets | -1.22 Billion | 2.98 Billion | 4.01 Billion | 4.09 Billion | 4.09 Billion | 3.72 Billion |
Total Non-Current Assets | 635.08 Million | 12.63 Billion | 12.19 Billion | 3.46 Billion | 642.34 Million | 656.01 Million |
Net PPE | 249.84 Million | 255.74 Million | 260.89 Million | 257.43 Million | 257.43 Million | 265.15 Million |
Good Will And Intangible Assets | 320.18 Million | 327.77 Million | 370.98 Million | 372.56 Million | 372.56 Million | 381.47 Million |
Good Will | 267.44 Million | 267.44 Million | 267.44 Million | 267.44 Million | 267.44 Million | 267.44 Million |
Intangible Assets | 52.73 Million | 60.33 Million | 103.53 Million | 105.11 Million | 105.11 Million | 114.02 Million |
Long-Term Investments | 2.7 Billion | 1.34 Billion | 842.32 Million | 2.83 Billion | 2.83 Billion | 2.86 Billion |
Tax Assets | -11.53 Billion | 8.97 Billion | 8.76 Billion | 118.62 Million | 118.62 Million | - |
Other Non Current Assets | 8.89 Billion | 1.72 Billion | 1.96 Billion | -118.62 Million | -2.94 Billion | -2.85 Billion |
Other Assets | 13.32 Billion | - | - | 8.06 Billion | 13.96 Billion | 14.22 Billion |
Total Liabilities | 13.72 Billion | 13.45 Billion | 14.05 Billion | 14.31 Billion | 14.31 Billion | 14.28 Billion |
Total Current Liabilities | 914.64 Million | 9.44 Billion | 5.41 Billion | 1.63 Billion | 900.03 Million | 882.99 Million |
Account Payables | 1.11 Billion | 1.28 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.36 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 220.58 Million | 913.61 Million | 953.13 Million | 200.33 Million | 200.33 Million | 208.32 Million |
Deferred Revenue | -3.94 Billion | - | - | - | - | - |
Other Current Liabilities | 3.52 Billion | 7.24 Billion | 3.02 Billion | -1.63 Billion | -731.02 Million | -693.39 Million |
Total Non Current Liabilities | 12.8 Billion | 4.01 Billion | 8.63 Billion | 456.14 Million | 13.41 Billion | 13.4 Billion |
Long-Term Debt | 347.53 Million | 347.4 Million | 347.27 Million | 456.14 Million | 456.14 Million | 461.35 Million |
Deferred Revenue Non Current | - | - | - | 384.32 Million | -71.82 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.45 Billion | 3.66 Billion | 8.28 Billion | -456.14 Million | 12.96 Billion | 12.94 Billion |
Other Liabilities | - | - | - | 12.22 Billion | - | - |
Total Equity | 2.2 Billion | 2.16 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion | 2.1 Billion |
Stock Holders Equity | 2.17 Billion | 2.13 Billion | 2.13 Billion | 2.12 Billion | 2.12 Billion | 2.07 Billion |
Common Stock | 650 Thousand | 650 Thousand | 653 Thousand | 652 Thousand | 652 Thousand | 652 Thousand |
Retained Earnings | 1.22 Billion | 1.2 Billion | 1.2 Billion | 1.18 Billion | 1.18 Billion | 1.17 Billion |
Accumulated other comprehensive income | -98.16 Million | -119.17 Million | -119.63 Million | -121.5 Million | -121.5 Million | -145.08 Million |
Common Stock Equity | 2.17 Billion | 2.13 Billion | 2.13 Billion | 2.12 Billion | 2.12 Billion | 2.07 Billion |
Capital Lease Obligation | 110.79 Million | 99.17 Million | 114.51 Million | 109 Million | 109 Million | 114.33 Million |
Total Investments | 933.72 Million | 1.34 Billion | 842.32 Million | 4.34 Billion | 4.34 Billion | 4.31 Billion |
Total Debt | 568.11 Million | 1.36 Billion | 1.41 Billion | 656.47 Million | 656.47 Million | 669.68 Million |
Net Debt | -1.39 Billion | 561.89 Million | -295.13 Million | -1.2 Billion | -1.2 Billion | -844.06 Million |
WALD
PACV
7558
MYLKF
3111
MDMN