USD 0.63
(3.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.31 Million | 19.57 Million | 867 Thousand | 343 Thousand | 244.74 Thousand | 74.88 Thousand |
Cost of Revenue | 16.3 Million | 13.08 Million | 268 Thousand | 62 Thousand | 45.05 Thousand | 28.8 Thousand |
Gross Profit | 9 Million | 6.48 Million | 599 Thousand | 281 Thousand | 199.68 Thousand | 46.08 Thousand |
Operating Expenses | 11.93 Million | 10.23 Million | 5.43 Million | 3.84 Million | 2.63 Million | 2.64 Million |
Selling, General and Administrative Expenses | 11.82 Million | 10.14 Million | 5.37 Million | 3.83 Million | 2.62 Million | 2.45 Million |
Research and Development Expenses | 107 Thousand | 89 Thousand | 51 Thousand | 19 Thousand | 5119.00 | 187.65 Thousand |
Other Expenses | - | 31 Thousand | 685 Thousand | 904 Thousand | 625.16 Million | -779 Thousand |
Cost and Expenses | 28.24 Million | 23.32 Million | 5.69 Million | 3.91 Million | 2.67 Million | 2.67 Million |
Operating Income | -2.92 Million | 6.07 Million | -13.38 Million | -3.56 Million | -2.43 Million | -2.59 Million |
Interest Expense | 161 Thousand | 88 Thousand | 2000.00 | 2.05 Million | 97 Thousand | 6664.00 |
Income Tax Expense | - | 88 Thousand | -8.56 Million | 2.05 Million | 75.22 Thousand | -329.99 Thousand |
Earnings before Tax | -3.39 Million | -14.39 Million | 3.61 Million | -5.9 Million | -2.5 Million | -2.93 Million |
Net Income | -3.39 Million | -14.48 Million | 12.17 Million | -7.95 Million | -2.58 Million | -2.93 Million |
Earnings Per Share Basic | -0.35 | -1.71 | 1.71 | -2.00 | -1.20 | -1.43 |
Earnings Per Share Diluted | -0.35 | -1.71 | 1.65 | -2.00 | -1.20 | -1.43 |
Weighted Average Shares Outstanding | 9.68 Million | 8.46 Million | 7.11 Million | 3.98 Million | 2.14 Million | 2.04 Million |
Weighted Average Shares Outstanding (Diluted) | 9.76 Million | 8.46 Million | 7.38 Million | 3.98 Million | 2.14 Million | 2.04 Million |
Gross Margin | 0.36 | 0.33 | 0.69 | 0.82 | 0.82 | 0.62 |
EBIT Margin | -0.07 | 0.35 | -15.31 | -10.12 | -9.89 | -40.20 |
Profit Margin | -0.13 | -0.74 | 14.04 | -23.19 | -10.55 | -39.16 |
EBITDA | -1.79 Million | -13.54 Million | -4.71 Million | -3.44 Million | -2.37 Million | -2.57 Million |
Earnings Before Tax Margin | -0.12 | 0.31 | -15.44 | -10.40 | -9.94 | -34.66 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.35 Million | 5.75 Million | 8.71 Million | 25.31 Million | 5.6 Million | 5.33 Million |
Cost of Revenue | 3.56 Million | 3.79 Million | 5.87 Million | 17.44 Million | 3.31 Million | 3.51 Million |
Gross Profit | 1.79 Million | 1.96 Million | 2.83 Million | 7.86 Million | 2.29 Million | 1.82 Million |
Operating Expenses | 2.32 Million | 2.6 Million | 2.76 Million | 11.19 Million | 3.14 Million | 2.85 Million |
Selling, General and Administrative Expenses | 2.32 Million | 2.55 Million | 2.68 Million | - | 3.14 Million | 2.84 Million |
Research and Development Expenses | 5000.00 | 55 Thousand | 84 Thousand | - | 5000.00 | 10 Thousand |
Other Expenses | 1.51 Million | 1.34 Million | 2000.00 | - | - | - |
Cost and Expenses | 5.88 Million | 6.4 Million | 8.64 Million | 28.64 Million | 6.45 Million | 6.37 Million |
Operating Income | -536 Thousand | -647 Thousand | 69 Thousand | -3.32 Million | -855 Thousand | -1.03 Million |
Interest Expense | -42 Thousand | 38 Thousand | 34 Thousand | 161 Thousand | -39 Thousand | -46 Thousand |
Income Tax Expense | - | 255.72 Thousand | 333 Thousand | - | -295 Thousand | -156 Thousand |
Earnings before Tax | -346 Thousand | -553 Thousand | 2000.00 | -3.39 Million | -930 Thousand | -882 Thousand |
Net Income | -346 Thousand | -553 Thousand | 2000.00 | -3.39 Million | -930 Thousand | -882 Thousand |
Earnings Per Share Basic | -0.03 | -0.05 | 0.00 | - | -0.09 | -0.09 |
Earnings Per Share Diluted | -0.03 | -0.05 | 0.00 | - | -0.09 | -0.09 |
Weighted Average Shares Outstanding | 10.23 Million | 10.07 Million | 9.91 Million | 9.76 Million | 9.87 Million | 9.76 Million |
Weighted Average Shares Outstanding (Diluted) | 10.23 Million | 10.07 Million | 9.91 Million | 9.76 Million | 9.87 Million | 9.76 Million |
Gross Margin | 0.33 | 0.34 | 0.33 | 0.31 | 0.41 | 0.34 |
EBIT Margin | -0.04 | -0.06 | 0.04 | - | -0.15 | -0.18 |
Profit Margin | -0.06 | -0.10 | 0.00 | -0.13 | -0.17 | -0.17 |
EBITDA | -236 Thousand | -348 Thousand | 368 Thousand | - | -855 Thousand | -982 Thousand |
Earnings Before Tax Margin | -0.10 | -0.11 | 0.01 | -0.13 | -0.15 | -0.19 |
WGE
EBZT
DSAQ
NASB
600989
EA-R