USD 0.63
(3.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.7 Million | 20.75 Million | 21.68 Million | 8.77 Million | 943.15 Thousand | 2.05 Million |
Total Current Assets | 7.68 Million | 9.45 Million | 10.01 Million | 8.2 Million | 447.33 Thousand | 1.77 Million |
Cash And Short Term Investments | 3.09 Million | 3.41 Million | 9.42 Million | 7.93 Million | 252.76 Thousand | 1.67 Million |
Cash and Cash Equivalents | 3.09 Million | 3.41 Million | 9.42 Million | 7.93 Million | 252.76 Thousand | 1.67 Million |
Short Term Investments | - | 100 Thousand | 88 Thousand | - | - | - |
Net Receivables | 4.29 Million | 5.63 Million | 297 Thousand | 31 Thousand | 81.11 Thousand | 30.37 Thousand |
Inventory | 38 Thousand | 81 Thousand | 52 Thousand | 54 Thousand | 30.15 Thousand | 41.98 Thousand |
Other Current Assets | 253.99 Thousand | 333 Thousand | 240 Thousand | 177 Thousand | 31.8 Thousand | 25.78 Thousand |
Total Non-Current Assets | 13.01 Million | 11.29 Million | 11.67 Million | 573 Thousand | 495.82 Thousand | 279.28 Thousand |
Net PPE | 708 Thousand | 761 Thousand | 204 Thousand | 200 Thousand | 177.02 Thousand | - |
Good Will And Intangible Assets | 12.13 Million | 10.4 Million | 509 Thousand | 373 Thousand | 318.8 Thousand | 279.28 Thousand |
Good Will | 5.38 Million | 3.98 Million | - | - | - | - |
Intangible Assets | 6.75 Million | 6.41 Million | 509 Thousand | 373 Thousand | 318.8 Thousand | 279.28 Thousand |
Long-Term Investments | - | - | 10.96 Million | - | - | - |
Tax Assets | - | - | -11.67 Million | - | - | - |
Other Non Current Assets | 174 Thousand | 133 Thousand | 11.67 Million | -573 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.17 Million | 7.16 Million | 521 Thousand | 455 Thousand | 1.01 Million | 480.25 Thousand |
Total Current Liabilities | 5.14 Million | 5.42 Million | 450 Thousand | 383 Thousand | 1.01 Million | 480.25 Thousand |
Account Payables | 3.31 Million | 3.91 Million | 450 Thousand | 383 Thousand | 422.29 Thousand | 411.21 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 500 Thousand | 615 Thousand | - | - | 297.99 Thousand | - |
Deferred Revenue | 1.15 Million | - | - | - | 119.04 Thousand | - |
Other Current Liabilities | 173 Thousand | 902 Thousand | - | - | 171.49 Thousand | 69.04 Thousand |
Total Non Current Liabilities | 3.03 Million | 1.73 Million | 71 Thousand | 72 Thousand | - | - |
Long-Term Debt | 1.97 Million | 1.73 Million | - | 72 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.05 Million | 3000.00 | 71 Thousand | -72 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.53 Million | 13.58 Million | 21.16 Million | 8.31 Million | -67.68 Thousand | 1.57 Million |
Stock Holders Equity | 12.53 Million | 13.58 Million | 21.16 Million | 8.31 Million | -67.68 Thousand | 1.57 Million |
Common Stock | 10 Thousand | 10 Thousand | 7000.00 | 6000.00 | 111.54 Thousand | 102.2 Thousand |
Retained Earnings | -81.84 Million | -78.45 Million | -64.06 Million | -67.67 Million | -61.77 Million | -59.26 Million |
Accumulated other comprehensive income | -2000.00 | -3000.00 | - | - | - | - |
Common Stock Equity | 12.53 Million | 13.58 Million | 21.16 Million | 8.31 Million | -67.68 Thousand | 1.57 Million |
Capital Lease Obligation | 477 Thousand | 474 Thousand | - | - | - | - |
Total Investments | - | 100 Thousand | 10.96 Million | - | - | - |
Total Debt | 2.47 Million | 2.34 Million | - | 72 Thousand | 297.99 Thousand | - |
Net Debt | -620 Thousand | -1.06 Million | -9.42 Million | -7.86 Million | 45.23 Thousand | -1.67 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.53 Million | 17.89 Million | 20.7 Million | 20.7 Million | 18.8 Million | 18.42 Million |
Total Current Assets | 5.09 Million | 5.22 Million | 7.68 Million | 7.68 Million | 5.61 Million | 5.07 Million |
Cash And Short Term Investments | 2.9 Million | 2.81 Million | 3.09 Million | 3.09 Million | 3 Million | 2.69 Million |
Cash and Cash Equivalents | 2.9 Million | 2.81 Million | 3.09 Million | 3.09 Million | 3 Million | 2.69 Million |
Short Term Investments | - | - | - | - | 98 Thousand | - |
Net Receivables | 1.96 Million | 2.11 Million | 4.29 Million | 4.29 Million | 2.26 Million | 2.02 Million |
Inventory | 23 Thousand | 32 Thousand | 38 Thousand | 38 Thousand | 42 Thousand | 47 Thousand |
Other Current Assets | 210 Thousand | 261 Thousand | 254 Thousand | 254 Thousand | 302 Thousand | 308 Thousand |
Total Non-Current Assets | 12.43 Million | 12.66 Million | 13.01 Million | 13.01 Million | 13.19 Million | 13.35 Million |
Net PPE | 562 Thousand | 631 Thousand | 708 Thousand | 708 Thousand | 771 Thousand | 842 Thousand |
Good Will And Intangible Assets | 11.87 Million | 12.03 Million | 12.13 Million | 12.13 Million | 12.42 Million | 12.32 Million |
Good Will | 5.33 Million | 5.3 Million | 5.38 Million | 5.38 Million | 5.31 Million | 5.33 Million |
Intangible Assets | 6.53 Million | 6.72 Million | 6.75 Million | 6.75 Million | 7.1 Million | 6.99 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 173.99 Thousand | 173.99 Thousand | -13.19 Million | 182 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 5.27 Million | 5.5 Million | 8.17 Million | 8.17 Million | 6.9 Million | 6.06 Million |
Total Current Liabilities | 2.92 Million | 2.79 Million | 5.14 Million | 5.14 Million | 3.63 Million | 3.71 Million |
Account Payables | 1.33 Million | 1.21 Million | 3.31 Million | 3.31 Million | 1.49 Million | 1.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 665 Thousand | 667 Thousand | 670 Thousand | 670 Thousand | 1.16 Million | 1.47 Million |
Deferred Revenue | - | - | - | - | 815 Thousand | 723 Thousand |
Other Current Liabilities | 931 Thousand | 911 Thousand | 1.16 Million | 1.16 Million | 162 Thousand | 122 Thousand |
Total Non Current Liabilities | 2.34 Million | 2.71 Million | 3.03 Million | 3.03 Million | 3.27 Million | 2.34 Million |
Long-Term Debt | 1.72 Million | 1.85 Million | 1.97 Million | 1.97 Million | 2.44 Million | 1.51 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 623.99 Thousand | 860 Thousand | 1.05 Million | 1.05 Million | 827 Thousand | 833 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 12.25 Million | 12.39 Million | 12.53 Million | 12.53 Million | 11.89 Million | 12.35 Million |
Stock Holders Equity | 12.25 Million | 12.39 Million | 12.53 Million | 12.53 Million | 11.89 Million | 12.35 Million |
Common Stock | 11 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | -82.74 Million | -82.4 Million | -81.84 Million | -81.84 Million | -81.85 Million | -80.92 Million |
Accumulated other comprehensive income | -46 Thousand | -66 Thousand | -2000.00 | -2000.00 | -75 Thousand | -50 Thousand |
Common Stock Equity | 12.25 Million | 12.39 Million | 12.53 Million | 12.53 Million | 11.89 Million | 12.35 Million |
Capital Lease Obligation | 223 Thousand | 263 Thousand | 307 Thousand | 307 Thousand | 506 Thousand | 563 Thousand |
Total Investments | - | - | - | - | 98 Thousand | - |
Total Debt | 2.61 Million | 2.78 Million | 2.95 Million | 2.95 Million | 3.6 Million | 2.98 Million |
Net Debt | -287 Thousand | -38 Thousand | -143 Thousand | -143 Thousand | 599 Thousand | 291 Thousand |
WGE
EBZT
DSAQ
NASB
600989
EA-R