THB 0.77
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.8 Billion | 1.65 Billion | 1.18 Billion | 857.74 Million | 1.5 Billion | 1.29 Billion |
Cost of Revenue | 1.95 Billion | 1.71 Billion | 1.07 Billion | 716.63 Million | 1.28 Billion | 1.18 Billion |
Gross Profit | -155.45 Million | -61.75 Million | 108.52 Million | 141.11 Million | 220.6 Million | 107.19 Million |
Operating Expenses | 93.32 Million | 81.19 Million | 85.59 Million | 80.09 Million | 82.94 Million | 73.97 Million |
Selling, General and Administrative Expenses | 104.43 Million | 89.7 Million | 89.76 Million | 87.08 Million | 82.94 Million | 73.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.1 Million | -8.5 Million | -4.17 Million | -6.98 Million | 8.81 Million | - |
Cost and Expenses | 2.04 Billion | 1.79 Billion | 1.16 Billion | 796.72 Million | 1.36 Billion | 1.25 Billion |
Operating Income | -248.78 Million | -142.95 Million | 22.93 Million | 61.01 Million | 146.47 Million | 33.21 Million |
Interest Expense | 7.39 Million | 5.13 Million | 3.34 Million | 3.44 Million | 2.41 Million | - |
Income Tax Expense | -34.03 Million | -25.9 Million | 6.1 Million | 12.62 Million | 29.39 Million | 9.52 Million |
Earnings before Tax | -255.52 Million | -147.75 Million | 20.13 Million | 58.21 Million | 144.05 Million | 47.2 Million |
Net Income | -221.48 Million | -121.84 Million | 14.03 Million | 45.12 Million | 114.59 Million | 37.68 Million |
Earnings Per Share Basic | -0.37 | -0.20 | 0.02 | 0.10 | 0.19 | 0.06 |
Earnings Per Share Diluted | -0.37 | -0.20 | 0.02 | 0.10 | 0.19 | 0.06 |
Weighted Average Shares Outstanding | 600 Million | 600 Million | 600 Million | 467.97 Million | 600 Million | 600 Million |
Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 600 Million | 467.97 Million | 600 Million | 600 Million |
Gross Margin | -0.09 | -0.04 | 0.09 | 0.16 | 0.15 | 0.08 |
EBIT Margin | -0.11 | -0.06 | 0.05 | 0.10 | 0.11 | 0.04 |
Profit Margin | -0.12 | -0.07 | 0.01 | 0.05 | 0.08 | 0.03 |
EBITDA | -202.67 Million | -96.73 Million | 59.04 Million | 84.9 Million | 163.82 Million | 50.39 Million |
Earnings Before Tax Margin | -0.14 | -0.09 | 0.02 | 0.07 | 0.10 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 529.16 Million | 492.04 Million | 304.14 Million | 1.8 Billion | 533.79 Million | 539.54 Million |
Cost of Revenue | 478.64 Million | 436.95 Million | 454.19 Million | 1.95 Billion | 503.69 Million | 508.89 Million |
Gross Profit | 50.52 Million | 55.08 Million | -150.04 Million | -155.45 Million | 30.09 Million | 30.64 Million |
Operating Expenses | 17.79 Million | 19.24 Million | 23.78 Million | 104.43 Million | 17.21 Million | 35.48 Million |
Selling, General and Administrative Expenses | 17.79 Million | 19.24 Million | 23.78 Million | - | 22.06 Million | 36.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.8 Million | - | - | - | - | - |
Cost and Expenses | 496.43 Million | 456.19 Million | 477.97 Million | 2.06 Billion | 520.91 Million | 544.37 Million |
Operating Income | 32.73 Million | 35.84 Million | -173.83 Million | -259.88 Million | 12.88 Million | -4.83 Million |
Interest Expense | 2.71 Million | 2.68 Million | 2 Million | 7.39 Million | 1.88 Million | 1.78 Million |
Income Tax Expense | 7.2 Million | 13.86 Million | -28.16 Million | -34.03 Million | -975.75 Thousand | 2.41 Million |
Earnings before Tax | 33.04 Million | 38.67 Million | -174.65 Million | -255.52 Million | 11.04 Million | -6.38 Million |
Net Income | 25.83 Million | 24.81 Million | -146.48 Million | -221.48 Million | 12.02 Million | -8.8 Million |
Earnings Per Share Basic | 0.04 | 0.04 | -0.24 | - | 0.02 | -0.01 |
Earnings Per Share Diluted | 0.04 | 0.04 | -0.24 | - | 0.02 | -0.01 |
Weighted Average Shares Outstanding | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
Gross Margin | 0.10 | 0.11 | -0.49 | -0.09 | 0.06 | 0.06 |
EBIT Margin | 0.09 | 0.09 | -0.54 | - | 0.05 | 0.01 |
Profit Margin | 0.05 | 0.05 | -0.48 | -0.12 | 0.02 | -0.02 |
EBITDA | 46.59 Million | 46.68 Million | -163.06 Million | - | 24.22 Million | 6.83 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | -0.57 | -0.14 | 0.02 | -0.01 |
EBZT
DSAQ
002310
600989
EA-R
VRME