USD 0.01
(-3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 267 Thousand | 2.61 Million | 2.48 Million | 927.51 Thousand | - | 105.58 Thousand |
Cost of Revenue | - | 1.54 Million | 231 Thousand | 423.14 Thousand | - | 160.44 Thousand |
Gross Profit | 267 Thousand | 1.07 Million | 2.25 Million | 504.36 Thousand | - | -54.86 Thousand |
Operating Expenses | 5.6 Million | 7.02 Million | 4.27 Million | 49.97 Million | 168.02 Thousand | 332.67 Thousand |
Selling, General and Administrative Expenses | 5.43 Million | 6.84 Million | 4.18 Million | 49.97 Million | 168.02 Thousand | 332.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 167 Thousand | 178 Thousand | 96 Thousand | 172.25 Thousand | -23.69 Thousand | -46.8 Thousand |
Cost and Expenses | 5.6 Million | 8.56 Million | 4.51 Million | 50.39 Million | 168.02 Thousand | 493.12 Thousand |
Operating Income | -5.33 Million | -5.95 Million | -2.02 Million | -49.47 Million | -168.02 Thousand | -392.04 Thousand |
Interest Expense | - | 5.41 Million | - | - | - | - |
Income Tax Expense | 37 Thousand | -474 Thousand | 835 Thousand | -49.91 Million | -3526.00 | -10.54 Thousand |
Earnings before Tax | -7.12 Million | -9.91 Million | 3.15 Million | -49.29 Million | -191.71 Thousand | -438.84 Thousand |
Net Income | -7.85 Million | -9.44 Million | 2.31 Million | -49.29 Million | -188.19 Thousand | -428.3 Thousand |
Earnings Per Share Basic | -0.62 | -1.00 | 0.31 | -7.20 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.62 | -1.00 | 0.24 | -7.20 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 12.76 Million | 9.42 Million | 7.46 Million | 6.84 Million | 10.46 Million | 10.46 Million |
Weighted Average Shares Outstanding (Diluted) | 12.76 Million | 9.42 Million | 9.79 Million | 6.84 Million | 10.46 Million | 10.46 Million |
Gross Margin | 1.00 | 0.41 | 0.91 | 0.54 | - | -0.52 |
EBIT Margin | -19.37 | -1.65 | -0.78 | -53.34 | - | -3.63 |
Profit Margin | -29.40 | -3.62 | 0.93 | -53.15 | - | -4.06 |
EBITDA | -5.17 Million | -5.42 Million | -1.93 Million | - | 319.18 Thousand | 94.77 Thousand |
Earnings Before Tax Margin | -20.00 | -2.28 | -0.82 | -53.34 | - | -3.71 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 79 Thousand | 267 Thousand | 61 Thousand | 470 Thousand | 262 Thousand | 2.61 Million |
Cost of Revenue | 85 Thousand | 167 Thousand | 21 Thousand | 80 Thousand | 52 Thousand | 1.54 Million |
Gross Profit | -6000.00 | 100 Thousand | 40 Thousand | 390 Thousand | 210 Thousand | 1.07 Million |
Operating Expenses | 1.13 Million | 5.43 Million | 1.33 Million | 2.14 Million | 2 Million | 7.02 Million |
Selling, General and Administrative Expenses | 1.13 Million | - | 1.31 Million | 2.08 Million | 1.94 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -61 Thousand | -1.78 Million | -410 Thousand | -1.33 Million | 59 Thousand | 178 Thousand |
Cost and Expenses | 1.22 Million | 5.6 Million | 1.33 Million | 2.22 Million | 2.05 Million | 8.56 Million |
Operating Income | -1.14 Million | -5.33 Million | -1.27 Million | -1.75 Million | -1.79 Million | -5.95 Million |
Interest Expense | - | - | - | - | 17 Thousand | 5.41 Million |
Income Tax Expense | 30 Thousand | 37 Thousand | 20 Thousand | - | 7000.00 | -474 Thousand |
Earnings before Tax | -1.2 Million | -7.12 Million | -1.68 Million | -3.09 Million | -1.81 Million | -9.91 Million |
Net Income | -1.23 Million | -7.85 Million | -1.7 Million | -3.09 Million | -1.81 Million | -9.44 Million |
Earnings Per Share Basic | -0.07 | - | -0.12 | -0.31 | -0.18 | - |
Earnings Per Share Diluted | -0.07 | - | -0.12 | -0.31 | -0.18 | - |
Weighted Average Shares Outstanding | 16.9 Million | 12.76 Million | 14.55 Million | 9.92 Million | 9.92 Million | 9.42 Million |
Weighted Average Shares Outstanding (Diluted) | 16.9 Million | 12.76 Million | 14.55 Million | 9.92 Million | 9.92 Million | 9.42 Million |
Gross Margin | -0.08 | 0.37 | 0.66 | 0.83 | 0.80 | 0.41 |
EBIT Margin | -13.39 | - | -20.61 | -3.61 | -6.63 | - |
Profit Margin | -15.61 | -29.40 | -28.00 | -6.58 | -6.94 | -3.62 |
EBITDA | -1.05 Million | - | -1.25 Million | -1.69 Million | -1.73 Million | - |
Earnings Before Tax Margin | -14.47 | -20.00 | -20.95 | -3.74 | -6.85 | -2.28 |
DSAQ
002310
BIREF
EA-R
VRME
WGE