USD 22.95
(1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 303.93 Million | 330.95 Million | 355.27 Million | 366.66 Million | 422.96 Million | 488.73 Million |
Total Current Assets | 152.67 Million | 178.92 Million | 196.68 Million | 204.87 Million | 236.12 Million | 291.98 Million |
Cash And Short Term Investments | 42.59 Million | 33.65 Million | 68.89 Million | 71.68 Million | 56.66 Million | 41 Million |
Cash and Cash Equivalents | 42.59 Million | 33.65 Million | 68.89 Million | 71.68 Million | 56.66 Million | 41 Million |
Short Term Investments | 6.89 Million | 10.56 Million | 6.66 Million | 5.65 Million | 6.8 Million | 9.22 Million |
Net Receivables | 70.22 Million | 87.92 Million | 70.49 Million | 75.4 Million | 115.66 Million | 153.42 Million |
Inventory | 3.12 Million | 4.4 Million | 1.98 Million | 1.49 Million | 2.95 Million | 3.87 Million |
Other Current Assets | 36.72 Million | 39.05 Million | 38.28 Million | 50.32 Million | 52.56 Million | 68.52 Million |
Total Non-Current Assets | 151.25 Million | 152.02 Million | 158.59 Million | 161.79 Million | 186.84 Million | 196.75 Million |
Net PPE | 4.71 Million | 4.69 Million | 4.26 Million | 3.35 Million | 3.26 Million | 4.36 Million |
Good Will And Intangible Assets | 120.48 Million | 120.82 Million | 126 Million | 126.03 Million | 138.11 Million | 146.77 Million |
Good Will | 120.34 Million | 120.34 Million | 120.34 Million | 120.34 Million | 120.34 Million | 120.34 Million |
Intangible Assets | 139 Thousand | 481 Thousand | 5.66 Million | 5.69 Million | 17.76 Million | 26.42 Million |
Long-Term Investments | 91 Thousand | 666 Thousand | 340 Thousand | - | 106 Thousand | 3.27 Million |
Tax Assets | 15.37 Million | 20.43 Million | 23.91 Million | 27.96 Million | 29.86 Million | 27.32 Million |
Other Non Current Assets | 10.59 Million | 5.4 Million | 4.07 Million | 4.44 Million | 15.49 Million | 15.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 177.14 Million | 214.9 Million | 217.63 Million | 190.91 Million | 265.66 Million | 307.68 Million |
Total Current Liabilities | 79.99 Million | 92.16 Million | 82.49 Million | 90.66 Million | 141.95 Million | 141.95 Million |
Account Payables | 29.99 Million | 53.56 Million | 43.77 Million | 28.14 Million | 49.25 Million | 72.09 Million |
Tax Payables | 2.5 Million | - | - | - | - | - |
Short Term Debt | - | - | 100 Thousand | 200 Thousand | 600 Thousand | 6.93 Million |
Deferred Revenue | - | - | -100 Thousand | -200 Thousand | -600 Thousand | 11.66 Million |
Other Current Liabilities | 50 Million | 38.6 Million | 38.71 Million | 62.51 Million | 92.7 Million | 51.25 Million |
Total Non Current Liabilities | 97.14 Million | 122.73 Million | 135.14 Million | 100.25 Million | 123.71 Million | 165.73 Million |
Long-Term Debt | 97 Million | 120 Million | 135 Million | 100 Million | 123 Million | 139.5 Million |
Deferred Revenue Non Current | -1.00 | -298 Thousand | -447 Thousand | -131 Thousand | -835 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54 Thousand | 2.73 Million | 145 Thousand | 257 Thousand | 712 Thousand | 26.23 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 126.78 Million | 116.04 Million | 137.63 Million | 175.74 Million | 157.3 Million | 181.05 Million |
Stock Holders Equity | 134.66 Million | 130.28 Million | 140.64 Million | 152.14 Million | 141.23 Million | 136.56 Million |
Common Stock | 72 Thousand | 72 Thousand | 359 Thousand | 357 Thousand | 354 Thousand | 351 Thousand |
Retained Earnings | 8.97 Million | 2.07 Million | 776 Thousand | 11.72 Million | 1.07 Million | 1.3 Million |
Accumulated other comprehensive income | -40 Thousand | -40 Thousand | -40 Thousand | -40 Thousand | -40 Thousand | 2000.00 |
Common Stock Equity | 134.66 Million | 130.28 Million | 140.64 Million | 152.14 Million | 141.23 Million | 136.56 Million |
Capital Lease Obligation | - | - | 100 Thousand | 200 Thousand | 600 Thousand | - |
Total Investments | 91 Thousand | 666 Thousand | 340 Thousand | 5.65 Million | 106 Thousand | 3.27 Million |
Total Debt | 97 Million | 120 Million | 135 Million | 100 Million | 123 Million | 146.43 Million |
Net Debt | 54.4 Million | 86.34 Million | 66.1 Million | 28.31 Million | 66.33 Million | 105.43 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 298.42 Million | 299.67 Million | 302.66 Million | 303.93 Million | 303.93 Million | 297.07 Million |
Total Current Assets | 155.74 Million | 156.41 Million | 153.31 Million | 152.67 Million | 152.67 Million | 150.14 Million |
Cash And Short Term Investments | 66.57 Million | 61.7 Million | 50.42 Million | 42.59 Million | 42.59 Million | 45.13 Million |
Cash and Cash Equivalents | 66.57 Million | 53.55 Million | 50.42 Million | 42.59 Million | 42.59 Million | 45.13 Million |
Short Term Investments | - | 7.7 Million | 6.81 Million | 6.89 Million | 6.89 Million | 8.23 Million |
Net Receivables | 41 Million | 53.88 Million | 60.31 Million | 70.22 Million | 70.22 Million | 55.84 Million |
Inventory | 2.89 Million | 2.01 Million | 1.36 Million | 3.12 Million | 3.12 Million | 3.02 Million |
Other Current Assets | 45.27 Million | 38.8 Million | 41.21 Million | 36.72 Million | 36.72 Million | 37.74 Million |
Total Non-Current Assets | 142.67 Million | 143.25 Million | 149.34 Million | 151.25 Million | 151.25 Million | 146.93 Million |
Net PPE | 4.98 Million | 4.9 Million | 4.9 Million | 4.71 Million | 4.71 Million | 4.75 Million |
Good Will And Intangible Assets | 120.34 Million | 120.47 Million | 120.39 Million | 120.48 Million | 120.48 Million | 120.56 Million |
Good Will | 120.34 Million | 120.34 Million | 120.34 Million | 120.34 Million | 120.34 Million | 120.34 Million |
Intangible Assets | 423.99 Thousand | 130 Thousand | 53 Thousand | 139 Thousand | 139 Thousand | 225 Thousand |
Long-Term Investments | - | 503 Thousand | 12 Thousand | 91 Thousand | 91 Thousand | - |
Tax Assets | 10.85 Million | 11.07 Million | 13.72 Million | 15.37 Million | 15.37 Million | 17.1 Million |
Other Non Current Assets | 6.48 Million | 6.29 Million | 10.31 Million | 10.59 Million | 10.59 Million | 4.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 145.79 Million | 145.98 Million | 159.14 Million | 177.14 Million | 177.14 Million | 167.2 Million |
Total Current Liabilities | 56.38 Million | 52.93 Million | 68.04 Million | 79.99 Million | 79.99 Million | 60.75 Million |
Account Payables | 20.66 Million | 22.87 Million | 21.89 Million | 29.99 Million | 29.99 Million | 23.61 Million |
Tax Payables | - | - | - | 2.5 Million | 2.5 Million | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 35.72 Million | 30.06 Million | 46.15 Million | 50 Million | 50 Million | 37.14 Million |
Total Non Current Liabilities | 89.4 Million | 93.04 Million | 91.1 Million | 97.14 Million | 97.14 Million | 106.45 Million |
Long-Term Debt | 89 Million | 93 Million | 91 Million | 97 Million | 97 Million | 105 Million |
Deferred Revenue Non Current | - | - | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 405 Thousand | 47 Thousand | 100 Thousand | 54 Thousand | 54 Thousand | 1.45 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 64.58 Million | 153.68 Million | 143.51 Million | 126.78 Million | 126.78 Million | 129.87 Million |
Stock Holders Equity | 58.24 Million | 146.31 Million | 141.22 Million | 134.66 Million | 134.66 Million | 136.93 Million |
Common Stock | 73 Thousand | 73 Thousand | 72 Thousand | 72 Thousand | 72 Thousand | 72 Thousand |
Retained Earnings | 19.17 Million | 19.74 Million | 14.82 Million | 8.97 Million | 8.97 Million | 12.03 Million |
Accumulated other comprehensive income | -40 Thousand | -40 Thousand | -40 Thousand | -40 Thousand | -40 Thousand | -40 Thousand |
Common Stock Equity | 58.24 Million | 146.31 Million | 141.22 Million | 134.66 Million | 134.66 Million | 136.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 7.7 Million | 12 Thousand | 91 Thousand | 91 Thousand | 8.23 Million |
Total Debt | 89 Million | 93 Million | 91 Million | 97 Million | 97 Million | 105 Million |
Net Debt | 22.42 Million | 39.44 Million | 40.57 Million | 54.4 Million | 54.4 Million | 59.86 Million |
ARSHIYA
FMC1
BUNNF
CFLT
GGEI
300019