USD 22.95
(1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 435.19 Million | 460.49 Million | 393.48 Million | 554.89 Million | 813.72 Million | 1 Billion |
Cost of Revenue | 310.74 Million | 357.09 Million | 323.21 Million | 344.59 Million | 615.22 Million | 845.49 Million |
Gross Profit | 124.44 Million | 103.39 Million | 70.26 Million | 210.29 Million | 198.5 Million | 160.43 Million |
Operating Expenses | 77.97 Million | 78.63 Million | 65.85 Million | 121.5 Million | 174.52 Million | 164.08 Million |
Selling, General and Administrative Expenses | 68.87 Million | 61.93 Million | 44.27 Million | 90.73 Million | 133.53 Million | 111.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.1 Million | 16.7 Million | 21.57 Million | 30.76 Million | 40.98 Million | 52.65 Million |
Cost and Expenses | 388.72 Million | 435.73 Million | 389.07 Million | 466.09 Million | 789.74 Million | 1 Billion |
Operating Income | 46.47 Million | 24.76 Million | 4.4 Million | 88.79 Million | 23.97 Million | -3.65 Million |
Interest Expense | 9.33 Million | 7.2 Million | 4.92 Million | 5.26 Million | 8.62 Million | 6.51 Million |
Income Tax Expense | 11.14 Million | 6.48 Million | 3.8 Million | 15.73 Million | 7.25 Million | 2.07 Million |
Earnings before Tax | 37.24 Million | 17.68 Million | -147 Thousand | 83.95 Million | 21.47 Million | -12.31 Million |
Net Income | 14.97 Million | 11.2 Million | -3.95 Million | 68.21 Million | 14.21 Million | -1.18 Million |
Earnings Per Share Basic | 1.36 | 3.55 | -1.31 | 23.43 | 4.97 | -0.08 |
Earnings Per Share Diluted | 1.36 | 3.55 | -1.31 | 23.18 | 4.88 | -0.08 |
Weighted Average Shares Outstanding | 3.21 Million | 3.15 Million | 3.02 Million | 2.91 Million | 2.85 Million | 15.12 Million |
Weighted Average Shares Outstanding (Diluted) | 3.21 Million | 3.15 Million | 3.02 Million | 2.94 Million | 2.91 Million | 15.12 Million |
Gross Margin | 0.29 | 0.22 | 0.18 | 0.38 | 0.24 | 0.16 |
EBIT Margin | 0.13 | 0.09 | 0.07 | 0.22 | 0.08 | 0.05 |
Profit Margin | 0.03 | 0.02 | -0.01 | 0.12 | 0.02 | -0.00 |
EBITDA | 55.68 Million | 41.59 Million | 26.35 Million | 119.98 Million | 53.83 Million | 49.75 Million |
Earnings Before Tax Margin | 0.11 | 0.05 | 0.01 | 0.16 | 0.03 | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 93.77 Million | 86.69 Million | 113.78 Million | 101.32 Million | 435.17 Million | 110.23 Million |
Cost of Revenue | 68.61 Million | 41.69 Million | 81.94 Million | 71.71 Million | 314.97 Million | 71.05 Million |
Gross Profit | 25.15 Million | 44.99 Million | 31.83 Million | 29.61 Million | 120.2 Million | 39.18 Million |
Operating Expenses | 20.15 Million | 24.37 Million | 17.33 Million | 17.8 Million | 68.87 Million | 18.95 Million |
Selling, General and Administrative Expenses | 17.65 Million | 20.86 Million | 17.33 Million | 17.8 Million | - | 17.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.5 Million | 3.51 Million | 2.04 Million | 1.95 Million | 9.1 Million | 1.81 Million |
Cost and Expenses | 88.77 Million | 66.06 Million | 99.28 Million | 89.51 Million | 383.84 Million | 90 Million |
Operating Income | 5 Million | 20.62 Million | 14.5 Million | 11.81 Million | 51.33 Million | 20.23 Million |
Interest Expense | -1.66 Million | -1.74 Million | 1.33 Million | 1.95 Million | 9.33 Million | 1.59 Million |
Income Tax Expense | 1.69 Million | 3.2 Million | 4.75 Million | 4.54 Million | 11.14 Million | 3.35 Million |
Earnings before Tax | 3.34 Million | 18.9 Million | 23.81 Million | 3.67 Million | 37.24 Million | 18.01 Million |
Net Income | 1.65 Million | 7.62 Million | 8.56 Million | -338 Thousand | 14.97 Million | 7.51 Million |
Earnings Per Share Basic | 0.50 | 1.51 | 2.65 | -0.10 | - | 2.33 |
Earnings Per Share Diluted | 0.50 | 1.51 | 2.65 | -0.10 | - | 1.04 |
Weighted Average Shares Outstanding | 3.32 Million | 5.06 Million | 3.23 Million | 3.23 Million | 3.21 Million | 3.23 Million |
Weighted Average Shares Outstanding (Diluted) | 3.32 Million | 3.26 Million | 3.23 Million | 3.23 Million | 3.21 Million | 7.23 Million |
Gross Margin | 0.27 | 0.52 | 0.28 | 0.29 | 0.28 | 0.36 |
EBIT Margin | 0.04 | 0.26 | 0.15 | 0.14 | - | 0.19 |
Profit Margin | 0.02 | 0.09 | 0.08 | -0.00 | 0.03 | 0.07 |
EBITDA | 4.18 Million | 22.83 Million | 16.54 Million | 13.77 Million | - | 21.42 Million |
Earnings Before Tax Margin | 0.05 | 0.24 | 0.13 | 0.12 | 0.12 | 0.18 |
ARSHIYA
FMC1
BUNNF
CFLT
GGEI
300019