USD 3.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.39 Billion | 1.97 Billion | 2.08 Billion | 2 Billion | 1.75 Billion | 1.67 Billion |
Total Current Assets | 51.46 Million | 23.25 Million | 20.71 Million | 53 Million | 68.37 Million | 24.12 Million |
Cash And Short Term Investments | 18.19 Million | 11.21 Million | 8.18 Million | 24.82 Million | 44.19 Million | 12.56 Million |
Cash and Cash Equivalents | 18.19 Million | 11.21 Million | 8.18 Million | 24.82 Million | 44.19 Million | 12.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.09 Million | 1.48 Million | 1.52 Million | 626.87 Thousand | 425.49 Thousand | 665.25 Thousand |
Inventory | - | 1.00 | 1.00 | 53 Million | 68.37 Million | 13.23 Million |
Other Current Assets | -21.28 Million | -12.69 Million | -9.7 Million | -25.45 Million | -44.61 Million | -13.23 Million |
Total Non-Current Assets | 3.53 Billion | 2.93 Billion | 3 Billion | 2.62 Billion | 2.48 Billion | 2.35 Billion |
Net PPE | - | 2.93 Billion | 3 Billion | 2.62 Billion | 2.48 Billion | 2.35 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 226.44 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.53 Billion | 113.56 Thousand | - | - | - | - |
Other Assets | -1.19 Billion | -988.7 Million | -936.73 Million | -666.64 Million | -795.12 Million | -710.52 Million |
Total Liabilities | 585.79 Million | 369.17 Million | 369.55 Million | 419.06 Million | 401.96 Million | 356.29 Million |
Total Current Liabilities | 107.17 Million | 85.83 Million | 79.97 Million | 193.83 Million | 78.19 Million | 91.61 Million |
Account Payables | 22.47 Million | 13 Million | 8.69 Million | 11.53 Million | 5.37 Million | 6.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 72.83 Million | 71.28 Million | 82.84 Million | 72.82 Million | 84.96 Million |
Deferred Revenue | - | 5.56 Million | 4.84 Million | 5.66 Million | 6.08 Million | 8.34 Million |
Other Current Liabilities | 84.7 Million | -5.56 Million | -4.84 Million | 93.77 Million | -6.08 Million | -8.34 Million |
Total Non Current Liabilities | 771.59 Million | 468.47 Million | 455.6 Million | 364.35 Million | 505.63 Million | 416.11 Million |
Long-Term Debt | 514.34 Million | 310.35 Million | 312.37 Million | 270.83 Million | 343.97 Million | 289.54 Million |
Deferred Revenue Non Current | 9.12 Million | 5.56 Million | 4.84 Million | 5.66 Million | 6.08 Million | 8.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248.12 Million | 53.25 Million | 138.38 Million | 87.85 Million | 155.57 Million | 118.23 Million |
Other Liabilities | -292.98 Million | -185.14 Million | -166.01 Million | -139.12 Million | -181.86 Million | -151.43 Million |
Total Equity | 1.8 Billion | 1.6 Billion | 1.71 Billion | 1.58 Billion | 1.35 Billion | 1.31 Billion |
Stock Holders Equity | 1.8 Billion | 1.6 Billion | 1.71 Billion | 1.58 Billion | 1.35 Billion | 1.31 Billion |
Common Stock | 794.03 Million | 629.74 Million | 652.45 Million | 709.87 Million | 651.01 Million | 663.54 Million |
Retained Earnings | 1.01 Billion | 972.34 Million | 1.06 Billion | 879.6 Million | 706.37 Million | 654.59 Million |
Accumulated other comprehensive income | 176.64 Thousand | 226.44 Thousand | 652.45 Million | -584.08 Thousand | -1.9 Million | -2.64 Million |
Common Stock Equity | 1.8 Billion | 1.6 Billion | 1.71 Billion | 1.58 Billion | 1.35 Billion | 1.31 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 226.44 Thousand | - | - | - | - |
Total Debt | 514.34 Million | 310.35 Million | 312.37 Million | 353.67 Million | 343.97 Million | 289.54 Million |
Net Debt | 496.14 Million | 299.14 Million | 304.19 Million | 328.85 Million | 299.78 Million | 276.97 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.39 Billion | 2.39 Billion | 2.04 Billion | 2.99 Billion | 1.97 Billion | 1.97 Billion |
Total Current Assets | 51.46 Million | 51.46 Million | 70.7 Million | 70.7 Million | 23.25 Million | 23.25 Million |
Cash And Short Term Investments | 18.19 Million | 18.19 Million | 12.85 Million | 18.87 Million | 11.21 Million | 11.21 Million |
Cash and Cash Equivalents | 18.19 Million | 18.19 Million | 12.85 Million | 18.87 Million | 11.21 Million | 11.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.09 Million | 3.09 Million | 4.1 Million | 6.03 Million | 1.48 Million | 1.48 Million |
Inventory | - | - | 16.95 Million | - | 1.00 | 1.00 |
Other Current Assets | -21.28 Million | -21.28 Million | -16.95 Million | 45.8 Million | -12.69 Million | -12.69 Million |
Total Non-Current Assets | 3.53 Billion | 3.53 Billion | 2.92 Billion | 2.92 Billion | 2.93 Billion | 2.93 Billion |
Net PPE | - | - | 2.92 Billion | 2.92 Billion | 2.93 Billion | 2.93 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 91.22 Thousand | - | 226.44 Thousand | 226.44 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.53 Billion | 3.53 Billion | 42.77 Thousand | 134 Thousand | 113.56 Thousand | 113.56 Thousand |
Other Assets | -1.19 Billion | -1.19 Billion | -956.93 Million | - | -988.7 Million | -988.7 Million |
Total Liabilities | 585.79 Million | 585.79 Million | 406.27 Million | 596.78 Million | 369.17 Million | 369.17 Million |
Total Current Liabilities | 107.17 Million | 107.17 Million | 83.26 Million | 83.26 Million | 85.83 Million | 85.83 Million |
Account Payables | 22.47 Million | 22.47 Million | - | - | 13 Million | 13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 72.83 Million | - |
Deferred Revenue | - | - | - | - | 5.56 Million | - |
Other Current Liabilities | 84.7 Million | 84.7 Million | 83.26 Million | 83.26 Million | -5.56 Million | 72.83 Million |
Total Non Current Liabilities | 771.59 Million | 771.59 Million | 513.52 Million | 513.52 Million | 468.47 Million | 468.47 Million |
Long-Term Debt | 514.34 Million | 514.34 Million | 349.59 Million | 513.52 Million | 310.35 Million | 310.35 Million |
Deferred Revenue Non Current | 9.12 Million | 9.12 Million | - | - | 5.56 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248.12 Million | 248.12 Million | 163.92 Million | 1.00 | 53.25 Million | 158.11 Million |
Other Liabilities | -292.98 Million | -292.98 Million | -190.5 Million | - | -185.14 Million | -185.14 Million |
Total Equity | 1.8 Billion | 1.8 Billion | 1.63 Billion | 2.4 Billion | 1.6 Billion | 1.6 Billion |
Stock Holders Equity | 1.8 Billion | 1.8 Billion | 1.63 Billion | 2.4 Billion | 1.6 Billion | 1.6 Billion |
Common Stock | 794.03 Million | 794.03 Million | 643.71 Million | 945.55 Million | 629.74 Million | 629.74 Million |
Retained Earnings | 1.01 Billion | 1.01 Billion | 990.71 Million | 1.45 Billion | 972.34 Million | 972.34 Million |
Accumulated other comprehensive income | 176.64 Thousand | 176.64 Thousand | 91.22 Thousand | 133.99 Thousand | 226.44 Thousand | 226.44 Thousand |
Common Stock Equity | 1.8 Billion | 1.8 Billion | 1.63 Billion | 2.4 Billion | 1.6 Billion | 1.6 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 91.22 Thousand | - | 226.44 Thousand | 226.44 Thousand |
Total Debt | 514.34 Million | 514.34 Million | 349.59 Million | 513.52 Million | 310.35 Million | 310.35 Million |
Net Debt | 496.14 Million | 496.14 Million | 336.74 Million | 494.64 Million | 299.14 Million | 299.14 Million |
ELV
036530
SOHVF
VIASP
ARSHIYA
FMC1