USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 205.09 Million | 91.67 Million | 101.2 Million | 92.09 Million | 79.46 Million | 57.75 Million |
Total Current Assets | 53.19 Million | 83.06 Million | 51.75 Million | 3.86 Million | 468.3 Million | 390.59 Million |
Cash And Short Term Investments | 2.67 Million | 4.36 Million | 3.46 Million | 3.86 Million | 4.2 Million | 6.77 Million |
Cash and Cash Equivalents | 2.67 Million | 4.36 Million | 3.46 Million | 3.86 Million | 4.2 Million | 6.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.83 Million | 49.98 Million | 16.74 Million | 17.12 Million | 15.39 Million | 15.41 Million |
Inventory | 7272.00 | -278.67 Million | -353.45 Million | -371.08 Million | 100.81 Million | - |
Other Current Assets | 205.09 Million | 307.38 Million | 385 Million | 353.96 Million | 347.89 Million | 368.39 Million |
Total Non-Current Assets | 151.89 Million | 224.32 Million | 333.24 Million | 350.09 Million | 348.5 Million | 369.11 Million |
Net PPE | 27.4 Million | 27.42 Million | 558.08 Thousand | 571.33 Thousand | 614 Thousand | 718.36 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 205.09 Million | 307.38 Million | 385 Million | 353.96 Million | 347.89 Million | 368.39 Million |
Other Non Current Assets | -80.6 Million | -110.48 Million | -52.31 Million | -4.43 Million | -348.5 Million | -369.11 Million |
Other Assets | - | -215.71 Million | -283.79 Million | -261.86 Million | -737.35 Million | -701.95 Million |
Total Liabilities | 55.79 Thousand | 46.46 Thousand | 25.61 Thousand | 22.52 Thousand | 45.05 Thousand | 45.05 Thousand |
Total Current Liabilities | 80.78 Million | 76.54 Million | 71.32 Million | 51.24 Million | 236.7 Million | 2.06 Million |
Account Payables | 10.32 Million | 10.6 Million | 18.25 Million | 25.41 Million | - | - |
Tax Payables | 18.63 Million | 19.98 Million | 22.95 Million | 19.88 Million | - | - |
Short Term Debt | 105.65 Million | 16.69 Million | 18.42 Million | 17.83 Million | 29.46 Million | 66.88 Million |
Deferred Revenue | 21.13 Million | 21.83 Million | 21.68 Million | -177.64 Million | 18.04 Million | - |
Other Current Liabilities | -56.33 Million | 27.41 Million | 12.94 Million | 185.63 Million | -47.51 Million | -64.81 Million |
Total Non Current Liabilities | 108.6 Million | 111.39 Million | 122.98 Million | 134.39 Million | 188.68 Million | 213.79 Million |
Long-Term Debt | 21.13 Million | 21.83 Million | 21.68 Million | 21.25 Million | 19.09 Million | 29.27 Million |
Deferred Revenue Non Current | 189.39 Million | 187.94 Million | 194.3 Million | 185.63 Million | 189.19 Million | 206.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -24.51 Million | -54.35 Million | -20.21 Million | -20.99 Million | -208.28 Million | -22.19 Million |
Other Liabilities | -189.34 Million | -187.89 Million | -194.27 Million | -185.61 Million | -425.34 Million | -215.81 Million |
Total Equity | 308.07 Million | 411.38 Million | 501.17 Million | 460.03 Million | 452.61 Million | 486.25 Million |
Stock Holders Equity | 205.09 Million | 307.38 Million | 385 Million | 353.96 Million | 347.89 Million | 368.39 Million |
Common Stock | 3.07 Million | 2.01 Million | 13.44 Million | 3.41 Million | 45.05 Thousand | 921.92 Thousand |
Retained Earnings | 15.69 Million | 119.44 Million | 190.69 Million | 168.32 Million | 158.7 Million | 161.67 Million |
Accumulated other comprehensive income | 15.69 Million | 119.44 Million | 190.69 Million | 168.32 Million | 158.7 Million | 161.67 Million |
Common Stock Equity | 205.09 Million | 307.38 Million | 385 Million | 353.96 Million | 347.89 Million | 368.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.18 Million | 5.53 Million | 10.31 Million | 9.98 Million | 2.03 Million | 1.4 Million |
Net Debt | 1.5 Million | 1.17 Million | 6.84 Million | 6.12 Million | -2.17 Million | -5.36 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 215.01 Million | 205.09 Million | 205.09 Million | 222.65 Million | 323.6 Million | 321.63 Million |
Total Current Assets | 58.38 Million | 53.19 Million | 53.19 Million | 158.6 Million | 165.78 Million | 165.98 Million |
Cash And Short Term Investments | 7.24 Million | 2.67 Million | 2.67 Million | 2.85 Million | 3.27 Million | 3.78 Million |
Cash and Cash Equivalents | 7.24 Million | 2.67 Million | 2.67 Million | 2.85 Million | 3.27 Million | 3.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.41 Million | 21.83 Million | 21.83 Million | 48.63 Million | 51.47 Million | 51.24 Million |
Inventory | 7272.00 | 7272.00 | 7272.00 | 72.67 Million | 76.9 Million | 76.98 Million |
Other Current Assets | -29.65 Million | 205.09 Million | -24.51 Million | -51.49 Million | -54.75 Million | -55.03 Million |
Total Non-Current Assets | 156.63 Million | 151.89 Million | 151.89 Million | 64.04 Million | 157.81 Million | 155.65 Million |
Net PPE | 27.39 Million | 27.4 Million | 27.4 Million | 33.15 Million | 32.78 Million | 32.62 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 205.09 Million | - | - | - | - |
Other Non Current Assets | 129.23 Million | -80.6 Million | 124.49 Million | 30.89 Million | 125.03 Million | 123.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 194.68 Million | 55.79 Thousand | 189.39 Million | 188.99 Million | 197.32 Million | 194.57 Million |
Total Current Liabilities | 83.07 Million | 80.78 Million | 80.78 Million | 79.71 Million | 81.94 Million | 79.68 Million |
Account Payables | 10.61 Million | 10.32 Million | 10.32 Million | 10.39 Million | 10.97 Million | 10.93 Million |
Tax Payables | 18.02 Million | 18.63 Million | 18.63 Million | 18.85 Million | 20.15 Million | 20.26 Million |
Short Term Debt | - | 105.65 Million | - | - | - | - |
Deferred Revenue | 21.77 Million | 21.13 Million | 21.13 Million | 21.27 Million | 22.25 Million | 22.2 Million |
Other Current Liabilities | 50.69 Million | -56.33 Million | 49.32 Million | 48.05 Million | 48.71 Million | 46.53 Million |
Total Non Current Liabilities | 111.6 Million | 108.6 Million | 108.6 Million | 109.27 Million | 115.38 Million | 114.88 Million |
Long-Term Debt | 108.57 Million | 21.13 Million | 105.65 Million | 106.3 Million | 112.24 Million | 111.76 Million |
Deferred Revenue Non Current | 21.77 Million | 189.39 Million | 21.13 Million | 21.27 Million | 22.25 Million | 22.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.34 Million | -24.51 Million | 62.6 Million | 61.41 Million | 62.82 Million | 60.6 Million |
Other Liabilities | - | -189.34 Million | - | - | - | - |
Total Equity | 20.33 Million | 308.07 Million | 15.69 Million | 33.65 Million | 126.27 Million | 127.06 Million |
Stock Holders Equity | 20.33 Million | 205.09 Million | 15.69 Million | 33.65 Million | 126.27 Million | 127.06 Million |
Common Stock | 124.91 Thousand | 3.07 Million | 55.79 Thousand | 55.79 Thousand | 55.79 Thousand | 55.75 Thousand |
Retained Earnings | -180.46 Million | 15.69 Million | -177.55 Million | -160.04 Million | -69.31 Million | -68 Million |
Accumulated other comprehensive income | 2.87 Million | 15.69 Million | 3.07 Million | 3.51 Million | 5.41 Million | 4.99 Million |
Common Stock Equity | 20.33 Million | 205.09 Million | 15.69 Million | 33.65 Million | 126.27 Million | 127.06 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 108.57 Million | 4.18 Million | 105.65 Million | 106.3 Million | 112.24 Million | 111.76 Million |
Net Debt | 101.32 Million | 1.5 Million | 102.97 Million | 103.44 Million | 108.97 Million | 107.97 Million |
300019
VIASP
ARSHIYA
300842
THERMAX
CFLT