USD 0.88
(-5.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 145.23 Million | 81.32 Million | 43.64 Million | 33.28 Million | - |
Cost of Revenue | 93.92 Million | 56.55 Million | 31 Million | 22.75 Million | - |
Gross Profit | 51.3 Million | 24.77 Million | 12.63 Million | 10.53 Million | - |
Operating Expenses | 59.58 Million | 25.66 Million | 16.35 Million | 1965.00 | 1225.00 |
Selling, General and Administrative Expenses | 50.08 Million | 19.98 Million | 10.59 Million | 1965.00 | 1225.00 |
Research and Development Expenses | 9.49 Million | 5.68 Million | 5.76 Million | 4.06 Million | - |
Other Expenses | - | 57 Thousand | 16 Thousand | - | - |
Cost and Expenses | 153.5 Million | 82.21 Million | 47.35 Million | 1965.00 | 1225.00 |
Operating Income | -8.27 Million | -896 Thousand | -3.71 Million | -1970.00 | -1220.00 |
Interest Expense | 8.11 Million | 1.49 Million | 2.5 Million | - | - |
Income Tax Expense | 138 Thousand | 71 Thousand | 200 Thousand | 23 Thousand | -171.86 Thousand |
Earnings before Tax | -846 Thousand | -6.96 Million | -4.66 Million | -1965.00 | -1225.00 |
Net Income | -984 Thousand | -7.03 Million | -4.86 Million | -1965.00 | -1225.00 |
Earnings Per Share Basic | -0.15 | -1.42 | -0.33 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.14 | -1.42 | -0.33 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 38.04 Million | 4.94 Million | 14.83 Million | 14.83 Million | 14.83 Million |
Weighted Average Shares Outstanding (Diluted) | 43.22 Million | 4.94 Million | 14.83 Million | 14.83 Million | 14.83 Million |
Gross Margin | 0.35 | 0.30 | 0.29 | 0.32 | - |
EBIT Margin | 0.06 | -0.00 | -0.08 | -0.00 | - |
Profit Margin | -0.01 | -0.09 | -0.11 | -0.00 | - |
EBITDA | 8.37 Million | -4.91 Million | -3.29 Million | -91 Thousand | -1220.00 |
Earnings Before Tax Margin | -0.06 | -0.01 | -0.09 | -0.00 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.7 Million | 9.8 Million | 145.23 Million | 9.24 Million | 17.1 Million | 68.82 Million |
Cost of Revenue | 8.93 Million | 7.13 Million | 94.12 Million | 6.36 Million | 12.94 Million | 42.92 Million |
Gross Profit | 3.76 Million | 2.66 Million | 51.1 Million | 2.87 Million | 4.15 Million | 25.9 Million |
Operating Expenses | 12.17 Million | 11.75 Million | 59.18 Million | 16.41 Million | 15.37 Million | 17.24 Million |
Selling, General and Administrative Expenses | 9.46 Million | 9.28 Million | - | 13.98 Million | 12.95 Million | 14.81 Million |
Research and Development Expenses | 2.7 Million | 2.47 Million | - | 2.43 Million | 2.42 Million | 2.42 Million |
Other Expenses | 1000.00 | 212 Thousand | 37 Thousand | -1.82 Million | 636 Thousand | 672 Thousand |
Cost and Expenses | 21.1 Million | 18.89 Million | 153.3 Million | 22.78 Million | 28.32 Million | 60.16 Million |
Operating Income | -8.4 Million | -9.08 Million | -8.07 Million | -13.54 Million | -11.21 Million | 8.66 Million |
Interest Expense | 2.86 Million | 2.82 Million | 8.11 Million | 2.87 Million | 2.87 Million | 1.58 Million |
Income Tax Expense | 16 Thousand | - | 138 Thousand | 109 Thousand | 10.96 Million | -10.93 Million |
Earnings before Tax | -11.3 Million | -11.5 Million | -846 Thousand | -14.66 Million | 40.01 Million | -33.1 Million |
Net Income | -11.32 Million | -11.5 Million | -984 Thousand | -14.77 Million | 29.05 Million | -22.17 Million |
Earnings Per Share Basic | -0.19 | -0.19 | - | -0.25 | 0.50 | -0.80 |
Earnings Per Share Diluted | -0.19 | -0.19 | - | -0.25 | -0.27 | -0.80 |
Weighted Average Shares Outstanding | 60.36 Million | 59.37 Million | 38.04 Million | 58.74 Million | 58.4 Million | 27.75 Million |
Weighted Average Shares Outstanding (Diluted) | 60.36 Million | 59.37 Million | 43.22 Million | 58.74 Million | 68.36 Million | 27.75 Million |
Gross Margin | 0.30 | 0.27 | 0.35 | 0.31 | 0.24 | 0.38 |
EBIT Margin | -0.64 | -0.90 | - | -1.43 | -0.60 | 0.14 |
Profit Margin | -0.89 | -1.17 | -0.01 | -1.60 | 1.70 | -0.32 |
EBITDA | -8.1 Million | -8.77 Million | - | -13.25 Million | -10.29 Million | 9.33 Million |
Earnings Before Tax Margin | -0.66 | -0.93 | -0.06 | -1.46 | -0.66 | 0.13 |
YYYH
CXZ
301152
033780
BRIGHT
UQA