INR 470.3
(-2.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.06 Billion | 915.03 Million | 504.61 Million | 240.36 Million | 812.58 Million |
Cost of Revenue | 770.88 Million | 730.95 Million | 411.13 Million | 173.61 Million | 719.81 Million |
Gross Profit | 295.9 Million | 184.07 Million | 93.48 Million | 66.75 Million | 92.77 Million |
Operating Expenses | 79.8 Million | 63.47 Million | 27.69 Million | 21.54 Million | 26.78 Million |
Selling, General and Administrative Expenses | 79.8 Million | 63.47 Million | 27.69 Million | 21.54 Million | 26.78 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | -6000.00 |
Cost and Expenses | 850.69 Million | 794.42 Million | 438.82 Million | 195.16 Million | 746.59 Million |
Operating Income | 216.09 Million | 120.6 Million | 65.78 Million | 45.2 Million | 65.98 Million |
Interest Expense | 5.82 Million | 28.85 Million | 31.91 Million | 39.84 Million | 47.3 Million |
Income Tax Expense | 55.07 Million | 25.12 Million | 9.78 Million | 3.66 Million | 7.56 Million |
Earnings before Tax | 215.45 Million | 96.16 Million | 35.72 Million | 14.48 Million | 29.61 Million |
Net Income | 160.38 Million | 71.04 Million | 25.93 Million | 10.82 Million | 19.53 Million |
Earnings Per Share Basic | 11.51 | 6.94 | 3.93 | 0.78 | 1.40 |
Earnings Per Share Diluted | 11.51 | 6.94 | 3.93 | 0.78 | 1.40 |
Weighted Average Shares Outstanding | 13.92 Million | 10.24 Million | 6.6 Million | 13.92 Million | 13.92 Million |
Weighted Average Shares Outstanding (Diluted) | 13.92 Million | 10.24 Million | 6.6 Million | 13.92 Million | 13.92 Million |
Gross Margin | 0.28 | 0.20 | 0.19 | 0.28 | 0.11 |
EBIT Margin | 0.22 | 0.13 | 0.13 | 0.20 | 0.08 |
Profit Margin | 0.15 | 0.08 | 0.05 | 0.05 | 0.02 |
EBITDA | 232.75 Million | 126.18 Million | 69.44 Million | 56.29 Million | 68.92 Million |
Earnings Before Tax Margin | 0.20 | 0.13 | 0.13 | 0.19 | 0.08 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 654.4 Million | 1.06 Billion | 412.38 Million | 465.38 Million | 915.03 Million | 449.65 Million |
Cost of Revenue | 432.3 Million | 770.88 Million | 337.43 Million | 374.93 Million | 730.95 Million | 359.02 Million |
Gross Profit | 222.09 Million | 295.9 Million | 74.95 Million | 90.45 Million | 184.07 Million | 90.62 Million |
Operating Expenses | 59.85 Million | 79.8 Million | 21.1 Million | 38.13 Million | 63.47 Million | 22.31 Million |
Selling, General and Administrative Expenses | 59.85 Million | - | 21.1 Million | 38.13 Million | - | 22.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 492.15 Million | 850.69 Million | 358.53 Million | 413.06 Million | 794.42 Million | 381.34 Million |
Operating Income | 162.24 Million | 216.09 Million | 53.85 Million | 52.31 Million | 120.6 Million | 68.31 Million |
Interest Expense | 3.67 Million | 5.82 Million | 2.14 Million | 14.07 Million | 28.85 Million | 14.78 Million |
Income Tax Expense | 40.83 Million | 55.07 Million | 14.24 Million | 10.97 Million | 25.12 Million | 13.75 Million |
Earnings before Tax | 159.24 Million | 215.45 Million | 56.21 Million | 40.46 Million | 96.16 Million | 55.72 Million |
Net Income | 118.4 Million | 160.38 Million | 41.97 Million | 29.48 Million | 71.04 Million | 41.96 Million |
Earnings Per Share Basic | 8.50 | - | 3.01 | 2.12 | - | 3.01 |
Earnings Per Share Diluted | 8.50 | - | 3.01 | 2.12 | - | 3.01 |
Weighted Average Shares Outstanding | 13.92 Million | 13.92 Million | 13.92 Million | 13.92 Million | 10.24 Million | 13.92 Million |
Weighted Average Shares Outstanding (Diluted) | 13.92 Million | 13.92 Million | 13.92 Million | 13.92 Million | 10.24 Million | 13.92 Million |
Gross Margin | 0.34 | 0.28 | 0.18 | 0.19 | 0.20 | 0.20 |
EBIT Margin | 0.26 | - | 0.13 | 0.11 | - | 0.15 |
Profit Margin | 0.18 | 0.15 | 0.10 | 0.06 | 0.08 | 0.09 |
EBITDA | 173.08 Million | - | 54.48 Million | 52.94 Million | - | 68.84 Million |
Earnings Before Tax Margin | 0.25 | 0.20 | 0.13 | 0.11 | 0.13 | 0.15 |
UQA
TYGO
YYYH
GODFRYPHLP
GFP
033780