USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2013 |
---|---|---|---|---|
Revenue | 933.23 Thousand | 196.47 Thousand | 169.48 Thousand | 6952.65 |
Cost of Revenue | 317.82 Thousand | 73.49 Thousand | 91.58 Thousand | 5187.83 |
Gross Profit | 615.4 Thousand | 122.97 Thousand | 77.9 Thousand | 1764.82 |
Operating Expenses | 688.55 Thousand | 441.38 Thousand | 827.13 Thousand | 22.68 Thousand |
Selling, General and Administrative Expenses | 688.55 Thousand | 441.38 Thousand | 827.13 Thousand | 12.25 Thousand |
Research and Development Expenses | - | - | - | 402.46 |
Other Expenses | - | - | - | - |
Cost and Expenses | 1 Million | 514.88 Thousand | 918.71 Thousand | 27.87 Thousand |
Operating Income | -73.14 Thousand | -318.41 Thousand | -749.23 Thousand | -11.23 Thousand |
Interest Expense | - | - | - | 1.58 Million |
Income Tax Expense | 14.21 Thousand | -13.00 | 37.00 | 4.03 |
Earnings before Tax | -100.42 Thousand | -322.3 Thousand | -749.22 Thousand | -22.5 Thousand |
Net Income | -114.63 Thousand | -322.3 Thousand | -749.26 Thousand | -22.5 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.92 | -61.17 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.92 | -60.89 |
Weighted Average Shares Outstanding | 32.48 Million | 50.42 Million | 818.79 Thousand | 368.00 |
Weighted Average Shares Outstanding (Diluted) | 32.48 Million | 50.42 Million | 818.79 Thousand | 369.66 |
Gross Margin | 0.66 | 0.63 | 0.46 | 0.25 |
EBIT Margin | -0.10 | -1.60 | -4.41 | -1.57 |
Profit Margin | -0.12 | -1.64 | -4.42 | -3.24 |
EBITDA | -96.57 Thousand | -318.35 Thousand | -746.79 Thousand | -20.57 Million |
Earnings Before Tax Margin | -0.08 | -1.62 | -4.42 | -1.62 |
Breakdown | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|---|---|---|---|---|---|
Revenue | 9197.00 | 933.23 Thousand | 322.99 Thousand | 450.81 Thousand | 66.09 Thousand | 137.53 Thousand |
Cost of Revenue | 1661.00 | 317.82 Thousand | 305.84 Thousand | 922.00 | 44.37 Thousand | 11.8 Thousand |
Gross Profit | 7536.00 | 615.4 Thousand | 17.14 Thousand | 449.89 Thousand | 21.71 Thousand | 125.73 Thousand |
Operating Expenses | 75.41 Thousand | 688.55 Thousand | 79.95 Thousand | 202.89 Thousand | 117.75 Thousand | 287.02 Thousand |
Selling, General and Administrative Expenses | 75.41 Thousand | - | 79.95 Thousand | 202.89 Thousand | 117.75 Thousand | 287.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 77.07 Thousand | 1 Million | 385.79 Thousand | 203.81 Thousand | 162.12 Thousand | 298.83 Thousand |
Operating Income | -67.88 Thousand | -73.14 Thousand | -62.81 Thousand | 247 Thousand | -96.04 Thousand | -161.3 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.00 | 14.21 Thousand | 196.00 | 14.01 Thousand | -2.00 | 2.00 |
Earnings before Tax | -68.12 Thousand | -100.42 Thousand | -64.94 Thousand | 251.83 Thousand | -111.96 Thousand | -175.35 Thousand |
Net Income | -68.12 Thousand | -114.63 Thousand | -65.14 Thousand | 237.81 Thousand | -111.96 Thousand | -175.35 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | 0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | 0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 32.48 Million | 32.48 Million | 32.48 Million | 32.48 Million | 32.48 Million | 32.48 Million |
Weighted Average Shares Outstanding (Diluted) | 32.48 Million | 32.48 Million | 32.48 Million | 32.48 Million | 32.48 Million | 32.48 Million |
Gross Margin | 0.82 | 0.66 | 0.05 | 1.00 | 0.33 | 0.91 |
EBIT Margin | -7.20 | - | -0.19 | 0.55 | -1.44 | -1.17 |
Profit Margin | -7.41 | -0.12 | -0.20 | 0.53 | -1.69 | -1.27 |
EBITDA | -66.22 Thousand | - | -61.76 Thousand | 247.92 Thousand | -95.03 Thousand | -160.43 Thousand |
Earnings Before Tax Margin | -7.38 | -0.08 | -0.19 | 0.55 | -1.45 | -1.17 |
CXZ
301152
CHASE
BRIGHT
UQA
TYGO