USD 440.13
(-8.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 96.77 Billion | 81.46 Billion | 53.82 Billion | 31.53 Billion | 24.57 Billion | 21.46 Billion |
Cost of Revenue | 79.11 Billion | 60.6 Billion | 40.21 Billion | 24.9 Billion | 20.5 Billion | 17.41 Billion |
Gross Profit | 17.66 Billion | 20.85 Billion | 13.6 Billion | 6.63 Billion | 4.06 Billion | 4.04 Billion |
Operating Expenses | 8.76 Billion | 7.02 Billion | 7.11 Billion | 4.63 Billion | 3.98 Billion | 4.29 Billion |
Selling, General and Administrative Expenses | 4.8 Billion | 3.94 Billion | 4.51 Billion | 3.14 Billion | 2.64 Billion | 2.83 Billion |
Research and Development Expenses | 3.96 Billion | 3.07 Billion | 2.59 Billion | 1.49 Billion | 1.34 Billion | 1.46 Billion |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 87.88 Billion | 67.63 Billion | 47.32 Billion | 29.54 Billion | 24.49 Billion | 21.71 Billion |
Operating Income | 8.89 Billion | 13.65 Billion | 6.52 Billion | -1.99 Billion | 69 Million | -388 Million |
Interest Expense | 156 Million | 191 Million | 371 Million | 748 Million | 685 Million | 663 Million |
Income Tax Expense | -5 Billion | 1.13 Billion | 699 Million | 292 Million | 110 Million | 58 Million |
Earnings before Tax | 9.97 Billion | 13.71 Billion | 6.34 Billion | 1.15 Billion | -665 Million | -1 Billion |
Net Income | 14.99 Billion | 12.58 Billion | 5.52 Billion | 721 Million | -862 Million | -976 Million |
Earnings Per Share Basic | 4.73 | 4.02 | 1.87 | 0.25 | -0.33 | -0.38 |
Earnings Per Share Diluted | 4.30 | 3.62 | 1.63 | 0.21 | -0.33 | -0.38 |
Weighted Average Shares Outstanding | 3.17 Billion | 3.13 Billion | 2.95 Billion | 2.88 Billion | 2.65 Billion | 2.55 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.48 Billion | 3.47 Billion | 3.38 Billion | 2.88 Billion | 2.65 Billion | 2.55 Billion |
Gross Margin | 0.18 | 0.26 | 0.25 | 0.21 | 0.17 | 0.19 |
EBIT Margin | 0.15 | 0.21 | 0.18 | 0.13 | 0.09 | 0.07 |
Profit Margin | 0.15 | 0.15 | 0.10 | 0.02 | -0.04 | -0.05 |
EBITDA | 14.79 Billion | 17.4 Billion | 9.62 Billion | 4.22 Billion | 2.17 Billion | 1.55 Billion |
Earnings Before Tax Margin | 0.09 | 0.17 | 0.12 | -0.06 | 0.00 | -0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 25.18 Billion | 25.5 Billion | 21.3 Billion | 25.16 Billion | 96.77 Billion | 23.35 Billion |
Cost of Revenue | 20.18 Billion | 20.92 Billion | 17.6 Billion | 20.72 Billion | 79.11 Billion | 19.17 Billion |
Gross Profit | 4.99 Billion | 4.57 Billion | 3.69 Billion | 4.43 Billion | 17.66 Billion | 4.17 Billion |
Operating Expenses | 2.22 Billion | 2.35 Billion | 2.52 Billion | 2.37 Billion | 8.76 Billion | 2.41 Billion |
Selling, General and Administrative Expenses | 1.18 Billion | 1.27 Billion | 1.37 Billion | 1.28 Billion | - | 1.25 Billion |
Research and Development Expenses | 1.03 Billion | 1.07 Billion | 1.15 Billion | 1.09 Billion | - | 1.16 Billion |
Other Expenses | - | - | - | - | 172 Million | - |
Cost and Expenses | 22.41 Billion | 23.27 Billion | 20.13 Billion | 23.1 Billion | 87.88 Billion | 21.58 Billion |
Operating Income | 2.71 Billion | 1.6 Billion | 1.17 Billion | 2.06 Billion | 8.89 Billion | 1.76 Billion |
Interest Expense | 92 Million | 86 Million | 76 Million | 61 Million | 156 Million | 38 Million |
Income Tax Expense | 601 Million | 393 Million | 409 Million | -5.75 Billion | -5 Billion | 167 Million |
Earnings before Tax | 2.78 Billion | 1.88 Billion | 1.55 Billion | 2.19 Billion | 9.97 Billion | 2.04 Billion |
Net Income | 2.16 Billion | 1.47 Billion | 1.12 Billion | 7.93 Billion | 14.99 Billion | 1.85 Billion |
Earnings Per Share Basic | 0.68 | 0.46 | 0.37 | 2.49 | - | 0.58 |
Earnings Per Share Diluted | 0.62 | 0.42 | 0.34 | 2.27 | - | 0.53 |
Weighted Average Shares Outstanding | 3.19 Billion | 3.19 Billion | 3.18 Billion | 3.18 Billion | 3.17 Billion | 3.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.49 Billion | 3.48 Billion | 3.48 Billion | 3.49 Billion | 3.48 Billion | 3.49 Billion |
Gross Margin | 0.20 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 |
EBIT Margin | 0.17 | 0.13 | 0.11 | 0.13 | - | 0.13 |
Profit Margin | 0.09 | 0.06 | 0.05 | 0.32 | 0.15 | 0.08 |
EBITDA | 4.22 Billion | 3.25 Billion | 2.87 Billion | 3.48 Billion | - | 3.31 Billion |
Earnings Before Tax Margin | 0.11 | 0.06 | 0.05 | 0.08 | 0.09 | 0.08 |
002450
SLNO
4488
7412
NARI
3760