USD 440.13
(-8.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 106.61 Billion | 82.33 Billion | 62.13 Billion | 52.14 Billion | 34.3 Billion | 29.73 Billion |
Total Current Assets | 49.61 Billion | 40.91 Billion | 27.1 Billion | 26.71 Billion | 12.1 Billion | 8.3 Billion |
Cash And Short Term Investments | 29.09 Billion | 22.18 Billion | 17.7 Billion | 19.38 Billion | 6.26 Billion | 3.68 Billion |
Cash and Cash Equivalents | 16.39 Billion | 16.25 Billion | 17.57 Billion | 19.38 Billion | 6.26 Billion | 3.68 Billion |
Short Term Investments | 12.69 Billion | 5.93 Billion | 131 Million | - | 671 Million | 807.76 Million |
Net Receivables | 3.5 Billion | 2.95 Billion | 1.91 Billion | 1.88 Billion | 1.32 Billion | 949 Million |
Inventory | 13.62 Billion | 12.83 Billion | 5.75 Billion | 4.1 Billion | 3.55 Billion | 3.11 Billion |
Other Current Assets | 543 Million | 2.94 Billion | 1.72 Billion | 1.34 Billion | 959 Million | 366 Million |
Total Non-Current Assets | 57 Billion | 41.42 Billion | 35.03 Billion | 25.43 Billion | 22.2 Billion | 21.43 Billion |
Net PPE | 45.12 Billion | 36.63 Billion | 31.17 Billion | 23.37 Billion | 20.19 Billion | 19.69 Billion |
Good Will And Intangible Assets | 431 Million | 409 Million | 457 Million | 520 Million | 537 Million | 350 Million |
Good Will | 253 Million | 194 Million | 200 Million | 207 Million | 198 Million | 68 Million |
Intangible Assets | 178 Million | 215 Million | 257 Million | 313 Million | 339 Million | 282 Million |
Long-Term Investments | 514 Million | 657 Million | 522 Million | 613 Million | 1 Million | 12 Million |
Tax Assets | 6.73 Billion | 328 Million | -522 Million | -613 Million | - | - |
Other Non Current Assets | 4.2 Billion | 3.39 Billion | 3.39 Billion | 1.53 Billion | 1.46 Billion | 1.38 Billion |
Other Assets | - | - | - | - | - | -386 Thousand |
Total Liabilities | 43 Billion | 36.44 Billion | 30.54 Billion | 28.46 Billion | 26.19 Billion | 23.42 Billion |
Total Current Liabilities | 28.74 Billion | 26.7 Billion | 19.7 Billion | 14.24 Billion | 10.66 Billion | 9.99 Billion |
Account Payables | 14.43 Billion | 15.25 Billion | 10.02 Billion | 6.05 Billion | 3.77 Billion | 3.4 Billion |
Tax Payables | 1.2 Billion | 1.23 Billion | 1.12 Billion | 777 Million | 611 Million | 348.66 Million |
Short Term Debt | 1.97 Billion | 1.5 Billion | 1.58 Billion | 2.13 Billion | 1.78 Billion | 2.56 Billion |
Deferred Revenue | 3.74 Billion | 2.81 Billion | 2.37 Billion | 2.21 Billion | 1.88 Billion | 1.42 Billion |
Other Current Liabilities | 8.6 Billion | 7.14 Billion | 5.71 Billion | 3.85 Billion | 3.22 Billion | 2.59 Billion |
Total Non Current Liabilities | 14.26 Billion | 9.73 Billion | 10.84 Billion | 14.22 Billion | 15.53 Billion | 13.43 Billion |
Long-Term Debt | 2.68 Billion | 1.59 Billion | 5.24 Billion | 9.6 Billion | 11.63 Billion | 9.4 Billion |
Deferred Revenue Non Current | 3.25 Billion | 2.8 Billion | 2.05 Billion | 1.28 Billion | 1.2 Billion | 990.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.48 Billion | 5.24 Billion | 3.52 Billion | 3.17 Billion | 2.62 Billion | 7.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 63.6 Billion | 45.89 Billion | 31.58 Billion | 23.67 Billion | 8.11 Billion | 6.31 Billion |
Stock Holders Equity | 62.63 Billion | 44.7 Billion | 30.18 Billion | 22.22 Billion | 6.61 Billion | 4.92 Billion |
Common Stock | 3 Million | 3 Million | 1 Million | 1 Million | 1 Million | 173 Thousand |
Retained Earnings | 27.88 Billion | 12.88 Billion | 331 Million | -5.39 Billion | -6.08 Billion | -5.31 Billion |
Accumulated other comprehensive income | -143 Million | -361 Million | 54 Million | 363 Million | -36 Million | -8.21 Million |
Common Stock Equity | 62.63 Billion | 44.7 Billion | 30.18 Billion | 22.22 Billion | 6.61 Billion | 4.92 Billion |
Capital Lease Obligation | 4.91 Billion | 3.7 Billion | 3.53 Billion | 3 Billion | 2.89 Billion | 3.19 Billion |
Total Investments | 12.69 Billion | 5.93 Billion | 131 Million | 613 Million | 672 Million | 819.76 Million |
Total Debt | 5.23 Billion | 3.09 Billion | 6.83 Billion | 11.73 Billion | 13.41 Billion | 11.97 Billion |
Net Debt | -11.16 Billion | -13.15 Billion | -10.74 Billion | -7.64 Billion | 7.15 Billion | 8.28 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 119.85 Billion | 112.83 Billion | 109.22 Billion | 106.61 Billion | 106.61 Billion | 93.94 Billion |
Total Current Assets | 56.37 Billion | 52.97 Billion | 50.53 Billion | 49.61 Billion | 49.61 Billion | 45.02 Billion |
Cash And Short Term Investments | 33.64 Billion | 30.72 Billion | 26.86 Billion | 29.09 Billion | 29.09 Billion | 26.07 Billion |
Cash and Cash Equivalents | 18.11 Billion | 14.63 Billion | 11.8 Billion | 16.39 Billion | 16.39 Billion | 15.93 Billion |
Short Term Investments | 15.53 Billion | 16.08 Billion | 15.05 Billion | 12.69 Billion | 12.69 Billion | 10.14 Billion |
Net Receivables | 3.31 Billion | 3.49 Billion | 3.49 Billion | 3.5 Billion | 3.5 Billion | 2.52 Billion |
Inventory | 14.53 Billion | 14.19 Billion | 16.03 Billion | 13.62 Billion | 13.62 Billion | 13.72 Billion |
Other Current Assets | 4.88 Billion | 793 Million | 935 Million | 543 Million | 3.38 Billion | 453 Million |
Total Non-Current Assets | 63.47 Billion | 59.85 Billion | 58.69 Billion | 57 Billion | 57 Billion | 48.91 Billion |
Net PPE | 51.4 Billion | 48.1 Billion | 46.7 Billion | 45.12 Billion | 45.12 Billion | 42.79 Billion |
Good Will And Intangible Assets | 411 Million | 413 Million | 421 Million | 431 Million | 431 Million | 625 Million |
Good Will | 253 Million | 249 Million | 250 Million | 253 Million | 253 Million | 250 Million |
Intangible Assets | 158 Million | 164 Million | 171 Million | 178 Million | 178 Million | 375 Million |
Long-Term Investments | 184 Million | 184 Million | 559 Million | - | 514 Million | - |
Tax Assets | 6.48 Billion | 6.69 Billion | 6.76 Billion | 6.73 Billion | 6.73 Billion | - |
Other Non Current Assets | 4.98 Billion | 4.64 Billion | 4.61 Billion | 4.71 Billion | 4.2 Billion | 5.49 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.14 Billion | 45.56 Billion | 44.04 Billion | 43 Billion | 43 Billion | 39.44 Billion |
Total Current Liabilities | 30.57 Billion | 27.72 Billion | 29.45 Billion | 28.74 Billion | 28.74 Billion | 26.64 Billion |
Account Payables | 14.65 Billion | 13.05 Billion | 14.72 Billion | 14.43 Billion | 14.43 Billion | 13.93 Billion |
Tax Payables | 1.26 Billion | 1.1 Billion | 1.18 Billion | 1.2 Billion | 1.2 Billion | 1.09 Billion |
Short Term Debt | 2.11 Billion | 2.02 Billion | 2.13 Billion | 1.97 Billion | 2.37 Billion | 1.55 Billion |
Deferred Revenue | 4.02 Billion | - | 3.02 Billion | - | 2.86 Billion | - |
Other Current Liabilities | 9.78 Billion | 10.17 Billion | 3.25 Billion | 9.94 Billion | 9.08 Billion | 8.93 Billion |
Total Non Current Liabilities | 18.56 Billion | 17.84 Billion | 14.59 Billion | 14.26 Billion | 14.26 Billion | 12.8 Billion |
Long-Term Debt | 5.27 Billion | 5.33 Billion | 2.73 Billion | 2.68 Billion | 2.68 Billion | 2.15 Billion |
Deferred Revenue Non Current | 3.35 Billion | 3.35 Billion | 3.21 Billion | 3.25 Billion | 3.25 Billion | 3.05 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.29 Billion | 4.98 Billion | 4.63 Billion | 4.48 Billion | 8.15 Billion | 4.14 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.71 Billion | 67.26 Billion | 65.18 Billion | 63.6 Billion | 63.6 Billion | 54.49 Billion |
Stock Holders Equity | 69.93 Billion | 66.46 Billion | 64.37 Billion | 62.63 Billion | 62.63 Billion | 53.46 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 32.65 Billion | 30.48 Billion | 29.01 Billion | 27.88 Billion | 27.88 Billion | 19.95 Billion |
Accumulated other comprehensive income | -14 Million | -467 Million | -399 Million | -143 Million | -143 Million | -692 Million |
Common Stock Equity | 69.93 Billion | 66.46 Billion | 64.37 Billion | 62.63 Billion | 62.63 Billion | 53.46 Billion |
Capital Lease Obligation | 5.39 Billion | 5.15 Billion | 5.03 Billion | 4.91 Billion | 4.91 Billion | 4.48 Billion |
Total Investments | 15.53 Billion | 16.68 Billion | 15.61 Billion | 12.69 Billion | 12.69 Billion | 10.14 Billion |
Total Debt | 7.39 Billion | 7.36 Billion | 4.87 Billion | 5.23 Billion | 5.23 Billion | 4.39 Billion |
Net Debt | -10.72 Billion | -7.27 Billion | -6.93 Billion | -11.16 Billion | -11.16 Billion | -11.53 Billion |
002450
SLNO
4488
7412
NARI
3760