SAMICK MUSICAL INSTRUMENT Co., Ltd (002450.KS)
KRW 1204.0
(-0.17%)
KRW 1204.0
(-0.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 247.92 Billion | 325.69 Billion | 295.42 Billion | 247.85 Billion | 265.39 Billion | 240.03 Billion |
| Cost of Revenue | 193.67 Billion | 258.6 Billion | 213.37 Billion | 180.17 Billion | 185.49 Billion | 169 Billion |
| Gross Profit | 54.25 Billion | 67.09 Billion | 82.05 Billion | 67.68 Billion | 79.89 Billion | 71.03 Billion |
| Operating Expenses | 46.15 Billion | 55.54 Billion | 48.7 Billion | 47.49 Billion | 52.2 Billion | 47.11 Billion |
| Selling, General and Administrative Expenses | 46.15 Billion | 24.13 Billion | 20.77 Billion | 18.79 Billion | 21.92 Billion | 18.96 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 31.4 Billion | 27.93 Billion | 28.7 Billion | 30.27 Billion | 827.83 Million |
| Cost and Expenses | 237.64 Billion | 314.14 Billion | 262.08 Billion | 227.66 Billion | 237.69 Billion | 216.11 Billion |
| Operating Income | 10.28 Billion | 16.02 Billion | 33.34 Billion | 20.18 Billion | 27.67 Billion | 23.65 Billion |
| Interest Expense | 6.85 Billion | 6.42 Billion | 7.3 Billion | 11.07 Billion | 11.8 Billion | 12.28 Billion |
| Income Tax Expense | 3.8 Billion | 8.45 Billion | 16.91 Billion | 4.23 Billion | 178.94 Million | -5.88 Billion |
| Earnings before Tax | 7.19 Billion | 23.52 Billion | 40.67 Billion | 14.19 Billion | 13.26 Billion | 16.42 Billion |
| Net Income | 3.42 Billion | 15.1 Billion | 24.58 Billion | 10.03 Billion | 13.64 Billion | 13.82 Billion |
| Earnings Per Share Basic | 42.23 | 186.08 | 294.35 | 120.15 | 163.40 | 162.00 |
| Earnings Per Share Diluted | 42.23 | 186.08 | 294.35 | 120.15 | 163.40 | 162.00 |
| Weighted Average Shares Outstanding | 81.03 Million | 81.16 Million | 83.51 Million | 83.53 Million | 83.53 Million | 85.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.03 Million | 81.16 Million | 83.51 Million | 83.53 Million | 83.53 Million | 85.32 Million |
| Gross Margin | 0.22 | 0.21 | 0.28 | 0.27 | 0.30 | 0.30 |
| EBIT Margin | 0.08 | 0.09 | 0.16 | 0.14 | 0.15 | 0.15 |
| Profit Margin | 0.01 | 0.05 | 0.08 | 0.04 | 0.05 | 0.06 |
| EBITDA | 19.78 Billion | 43.72 Billion | 61.13 Billion | 39.82 Billion | 39.88 Billion | 35.08 Billion |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.11 | 0.08 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 46.53 Billion | 78.14 Billion | 59.21 Billion | 247.92 Billion | 45.7 Billion | 51.32 Billion |
| Cost of Revenue | 40.86 Billion | 57.48 Billion | 43.54 Billion | 193.67 Billion | 31.3 Billion | 39.36 Billion |
| Gross Profit | 5.67 Billion | 20.65 Billion | 15.67 Billion | 54.25 Billion | 14.4 Billion | 11.96 Billion |
| Operating Expenses | 11.12 Billion | 10.78 Billion | 14.28 Billion | 47.64 Billion | -12.24 Billion | -12.14 Billion |
| Selling, General and Administrative Expenses | 11.12 Billion | 10.78 Billion | 14.28 Billion | - | 12.24 Billion | 12.14 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -12.1 Billion | 440.5 Million | 928.32 Million | 2.37 Billion | -24.49 Billion | -24.29 Billion |
| Cost and Expenses | 51.98 Billion | 68.27 Billion | 57.82 Billion | 241.31 Billion | 31.3 Billion | 39.36 Billion |
| Operating Income | -5.44 Billion | 9.86 Billion | 1.38 Billion | 6.61 Billion | 2.15 Billion | -181.05 Million |
| Interest Expense | 1.51 Billion | 1.65 Billion | 1.83 Billion | 6.85 Billion | 1.72 Billion | 1.68 Billion |
| Income Tax Expense | 993.63 Million | 556 Million | 1.52 Billion | 3.8 Billion | 668.41 Million | 1.51 Billion |
| Earnings before Tax | -3.86 Billion | 11.24 Billion | 1.02 Billion | 6.39 Billion | 2.21 Billion | 321.29 Million |
| Net Income | -4.84 Billion | 10.68 Billion | -370.6 Million | 3.42 Billion | 1.57 Billion | -1.19 Billion |
| Earnings Per Share Basic | -63.40 | 132.48 | -4.57 | - | 19.48 | -14.76 |
| Earnings Per Share Diluted | -63.40 | 132.48 | -4.57 | - | 19.48 | -14.76 |
| Weighted Average Shares Outstanding | 76.48 Million | 80.62 Million | 81.03 Million | 81.03 Million | 81.03 Million | 81.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.48 Million | 80.62 Million | 81.03 Million | 81.03 Million | 81.03 Million | 81.03 Million |
| Gross Margin | 0.12 | 0.26 | 0.26 | 0.22 | 0.32 | 0.23 |
| EBIT Margin | -0.03 | 0.18 | 0.08 | - | 0.32 | 0.23 |
| Profit Margin | -0.10 | 0.14 | -0.01 | 0.01 | 0.03 | -0.02 |
| EBITDA | -1.26 Billion | 14.12 Billion | 4.86 Billion | - | 14.4 Billion | 11.96 Billion |
| Earnings Before Tax Margin | -0.12 | 0.13 | 0.02 | 0.03 | 0.05 | -0.00 |
SLNO
4488
SAFT
NARI
3760
TSLA