Interactive Strength Inc. (TRNR)
USD 3.0
(-0.33%)
USD 3.0
(-0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 962 Thousand | 681 Thousand | 323 Thousand | - |
| Cost of Revenue | 6.49 Million | 9.54 Million | 5.16 Million | 358 Thousand |
| Gross Profit | -5.52 Million | -8.86 Million | -4.84 Million | -358 Thousand |
| Operating Expenses | 48.95 Million | 45.47 Million | 32.3 Million | 16.17 Million |
| Selling, General and Administrative Expenses | 38.9 Million | 25.51 Million | 16 Million | 8.13 Million |
| Research and Development Expenses | 10.04 Million | 19.96 Million | 16.3 Million | 8.04 Million |
| Other Expenses | - | -3.92 Million | 5.24 Million | 4.08 Million |
| Cost and Expenses | 55.44 Million | 55.02 Million | 37.46 Million | 16.53 Million |
| Operating Income | -54.48 Million | -54.34 Million | -37.14 Million | -16.53 Million |
| Interest Expense | 1.58 Million | 952 Thousand | 935 Thousand | 257 Thousand |
| Income Tax Expense | - | -2.97 Million | 4000.00 | -1.52 Million |
| Earnings before Tax | -51.37 Million | -58.22 Million | -32.83 Million | -12.7 Million |
| Net Income | -51.37 Million | -58.22 Million | -32.84 Million | -11.18 Million |
| Earnings Per Share Basic | -166.15 | -162.56 | -91.69 | -31.22 |
| Earnings Per Share Diluted | -166.15 | -162.56 | -91.69 | -31.22 |
| Weighted Average Shares Outstanding | 309.19 Thousand | 358.17 Thousand | 358.17 Thousand | 358.17 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 309.19 Thousand | 358.17 Thousand | 358.17 Thousand | 358.17 Thousand |
| Gross Margin | -5.75 | -13.02 | -14.99 | - |
| EBIT Margin | -44.97 | -75.69 | -91.98 | - |
| Profit Margin | -53.40 | -85.50 | -101.67 | - |
| EBITDA | -43.25 Million | -51.13 Million | -29.71 Million | -12.31 Million |
| Earnings Before Tax Margin | -56.63 | -79.80 | -115.00 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 621 Thousand | 363 Thousand | 183 Thousand | 962 Thousand | 306 Thousand | 316 Thousand |
| Cost of Revenue | 2.31 Million | 1.56 Million | 1.8 Million | 6.49 Million | 1.42 Million | 1.45 Million |
| Gross Profit | -1.69 Million | -1.2 Million | -1.61 Million | -5.52 Million | -1.12 Million | -1.13 Million |
| Operating Expenses | 6.18 Million | 8.24 Million | 9.64 Million | 48.95 Million | 8.95 Million | 10.8 Million |
| Selling, General and Administrative Expenses | 3.71 Million | 6.21 Million | 7.39 Million | - | 6.59 Million | 8.47 Million |
| Research and Development Expenses | 2.47 Million | 2.02 Million | 2.24 Million | - | 2.35 Million | 2.32 Million |
| Other Expenses | -1.1 Million | -370 Thousand | -24 Thousand | 1000.00 | -179 Thousand | 87 Thousand |
| Cost and Expenses | 8.5 Million | 9.8 Million | 11.44 Million | 55.44 Million | 10.38 Million | 12.25 Million |
| Operating Income | -7.88 Million | -9.44 Million | -11.25 Million | -54.48 Million | -10.07 Million | -11.93 Million |
| Interest Expense | 2.91 Million | -2 Million | 206 Thousand | 1.58 Million | 154 Thousand | 1.43 Million |
| Income Tax Expense | - | 1.58 Million | 3.63 Million | 1.58 Million | -25 Thousand | 1.52 Million |
| Earnings before Tax | -10.63 Million | -11.39 Million | -11.4 Million | -51.37 Million | -10.4 Million | -13.6 Million |
| Net Income | -10.63 Million | -11.39 Million | -11.4 Million | -51.37 Million | -10.4 Million | -13.6 Million |
| Earnings Per Share Basic | -17.48 | -26.82 | -32.14 | - | -29.35 | -40.78 |
| Earnings Per Share Diluted | -17.48 | -26.82 | -32.14 | - | -29.35 | -40.78 |
| Weighted Average Shares Outstanding | 608.65 Thousand | 424.86 Thousand | 354.8 Thousand | 309.19 Thousand | 354.65 Thousand | 333.51 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 608.65 Thousand | 424.86 Thousand | 354.8 Thousand | 309.19 Thousand | 354.65 Thousand | 333.51 Thousand |
| Gross Margin | -2.73 | -3.31 | -8.84 | -5.75 | -3.67 | -3.60 |
| EBIT Margin | -9.75 | -21.81 | -52.50 | - | -28.14 | -32.24 |
| Profit Margin | -17.13 | -31.39 | -62.31 | -53.40 | -34.01 | -43.04 |
| EBITDA | -6.05 Million | -7.91 Million | -9.6 Million | - | -8.61 Million | -10.18 Million |
| Earnings Before Tax Margin | -12.69 | -26.01 | -61.51 | -56.63 | -32.92 | -37.78 |
CHBRF
CSP
SUSCO
INBP
AXIS
3581