Susco Public Company Limited (SUSCO.BK)
THB 2.76
(-0.72%)
THB 2.76
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 32.13 Billion | 33.51 Billion | 19.9 Billion | 16.54 Billion | 27.82 Billion | 27.97 Billion |
| Cost of Revenue | 30.77 Billion | 32.05 Billion | 18.54 Billion | 15.22 Billion | 26.31 Billion | 26.63 Billion |
| Gross Profit | 1.35 Billion | 1.45 Billion | 1.35 Billion | 1.32 Billion | 1.5 Billion | 1.33 Billion |
| Operating Expenses | -262.5 Million | 1.03 Billion | 1.21 Billion | 1.19 Billion | 1.26 Billion | 1.18 Billion |
| Selling, General and Administrative Expenses | 1.23 Billion | 1.01 Billion | 833.08 Million | 823.03 Million | 1.01 Billion | 931.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.2 Billion | 22.29 Million | 386.66 Million | 368.35 Million | 247.77 Million | 177.7 Million |
| Cost and Expenses | 32.07 Billion | 33.09 Billion | 19.76 Billion | 16.41 Billion | 27.58 Billion | 27.82 Billion |
| Operating Income | 1.59 Billion | 625.56 Million | 289.81 Million | 329.31 Million | 461.78 Million | 153.74 Million |
| Interest Expense | 121.32 Million | 69.11 Million | 59.39 Million | 51.58 Million | 14.56 Million | 20.24 Million |
| Income Tax Expense | 317.74 Million | 129.54 Million | 64.76 Million | 55.48 Million | 101.41 Million | 65.34 Million |
| Earnings before Tax | 1.54 Billion | 551.61 Million | 298.29 Million | 273.14 Million | 489.57 Million | 349.02 Million |
| Net Income | 1.22 Billion | 422.07 Million | 233.52 Million | 217.65 Million | 388.16 Million | 283.68 Million |
| Earnings Per Share Basic | 1.23 | 0.42 | 0.23 | 0.21 | 0.36 | 0.26 |
| Earnings Per Share Diluted | 1.23 | 0.42 | 0.23 | 0.21 | 0.36 | 0.26 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1.04 Billion | 1.06 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1.04 Billion | 1.06 Billion | 1.1 Billion |
| Gross Margin | 0.04 | 0.04 | 0.07 | 0.08 | 0.05 | 0.05 |
| EBIT Margin | 0.06 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 |
| Profit Margin | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 2.08 Billion | 1.06 Billion | 734.5 Million | 664.65 Million | 699.97 Million | 638.05 Million |
| Earnings Before Tax Margin | 0.05 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.42 Billion | 7.62 Billion | 32.13 Billion | 7.89 Billion | 7.43 Billion | 7.82 Billion |
| Cost of Revenue | 8.1 Billion | 7.29 Billion | 30.77 Billion | 7.56 Billion | 6.99 Billion | 7.38 Billion |
| Gross Profit | 327.29 Million | 328.33 Million | 1.35 Billion | 330.61 Million | 438.23 Million | 436.37 Million |
| Operating Expenses | 363.48 Million | 334.42 Million | 1.29 Billion | 379.74 Million | 438.54 Million | 415.48 Million |
| Selling, General and Administrative Expenses | 363.48 Million | 334.42 Million | - | 379.74 Million | 442.91 Million | 420.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 130.82 Million | 112.21 Million | 364.15 Million | 54.82 Million | 106.02 Million | 103.54 Million |
| Cost and Expenses | 8.46 Billion | 7.63 Billion | 32.07 Billion | 7.94 Billion | 7.43 Billion | 7.8 Billion |
| Operating Income | -36.19 Million | -6.08 Million | 60.21 Million | -49.12 Million | 107.08 Million | 1.24 Billion |
| Interest Expense | 27.44 Million | 27.16 Million | 121.32 Million | 26.15 Million | 21.67 Million | 19.76 Million |
| Income Tax Expense | 22.76 Million | 31.42 Million | 317.74 Million | 14.71 Million | 22.53 Million | 247.75 Million |
| Earnings before Tax | 72.39 Million | 105.02 Million | 1.5 Billion | 45.46 Million | 107.45 Million | 1.22 Billion |
| Net Income | 51.12 Million | 73.62 Million | 1.22 Billion | 44.25 Million | 85.73 Million | 982.13 Million |
| Earnings Per Share Basic | 0.05 | 0.07 | - | 0.04 | 0.09 | 0.98 |
| Earnings Per Share Diluted | 0.05 | 0.07 | - | 0.04 | 0.09 | 0.98 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 999.99 Million | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 999.99 Million | 1 Billion | 1 Billion |
| Gross Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 |
| EBIT Margin | 0.03 | 0.01 | - | 0.01 | 0.03 | 0.03 |
| Profit Margin | 0.01 | 0.01 | 0.04 | 0.01 | 0.01 | 0.13 |
| EBITDA | 220.7 Million | 112.35 Million | - | 54.85 Million | 243.75 Million | 235.5 Million |
| Earnings Before Tax Margin | -0.00 | -0.00 | 0.00 | -0.01 | 0.01 | 0.16 |
2590
2669
QDEL
TRNR
CHBRF
CSP