USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 82.84 Thousand | 624.18 Thousand | 320.87 Thousand | 92.6 Thousand | 1.01 Million | 2.9 Million |
Cost of Revenue | 289.69 Thousand | 1.4 Million | 361.51 Thousand | 56.68 Thousand | 323.84 Thousand | - |
Gross Profit | -206.85 Thousand | -778.81 Thousand | -40.64 Thousand | 35.92 Thousand | 692.55 Thousand | 2.9 Million |
Operating Expenses | 3.9 Million | 4.79 Million | 5.85 Million | 1.88 Million | 5.51 Million | 6.87 Million |
Selling, General and Administrative Expenses | 2.63 Million | 2.83 Million | 4.65 Million | 1.88 Million | 5.51 Million | 6.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.27 Million | - | - | - | - | - |
Cost and Expenses | 4.19 Million | 6.19 Million | 6.21 Million | 1.94 Million | 5.51 Million | 6.87 Million |
Operating Income | -4.11 Million | -5.57 Million | -5.89 Million | -1.84 Million | -4.49 Million | -3.97 Million |
Interest Expense | 323.55 Thousand | - | - | - | - | - |
Income Tax Expense | - | 139.17 Thousand | 49.76 Thousand | 5.23 Million | 1.27 Million | - |
Earnings before Tax | -4.26 Million | -5.57 Million | -5.89 Million | -1.84 Million | -5.77 Million | -3.97 Million |
Net Income | -4.28 Million | -5.71 Million | -5.94 Million | -7.07 Million | -5.77 Million | -3.97 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | -0.05 | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | -0.05 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 244.4 Million | 210.48 Million | 193.39 Million | 145.4 Million | 118.25 Million | 95.81 Million |
Weighted Average Shares Outstanding (Diluted) | 242.97 Million | 210.48 Million | 193.39 Million | 145.4 Million | 118.25 Million | 95.81 Million |
Gross Margin | -2.50 | -1.25 | -0.13 | 0.39 | 0.68 | 1.00 |
EBIT Margin | -45.95 | -8.75 | -18.32 | -16.40 | -2.85 | -1.03 |
Profit Margin | -51.76 | -9.15 | -18.53 | -76.44 | -5.68 | -1.37 |
EBITDA | -3.8 Million | -5.46 Million | -4.78 Million | -2.61 Million | -310.73 Thousand | -2.98 Million |
Earnings Before Tax Margin | -49.68 | -8.93 | -18.38 | -19.97 | -4.42 | -1.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 41.70 | 41.69 Thousand | 63.22 Thousand | 82.84 Thousand | 31.61 Thousand | 9805.00 |
Cost of Revenue | 41.12 | 41.12 Thousand | 302.19 Thousand | 289.69 Thousand | 119.98 Thousand | 24.86 Thousand |
Gross Profit | 0.58 | 576.00 | -238.97 Thousand | -206.85 Thousand | -88.36 Thousand | -15.06 Thousand |
Operating Expenses | 759.75 | 759.75 Thousand | 1.53 Million | 3.76 Million | 795.34 Thousand | 1.08 Million |
Selling, General and Administrative Expenses | 759.75 | 759.75 Thousand | 1.53 Million | - | 798.44 Thousand | 1.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 6203.00 | - | - |
Cost and Expenses | 800.87 | 800.87 Thousand | 1.83 Million | 4.05 Million | 915.32 Thousand | 1.1 Million |
Operating Income | -759.18 | -759.17 Thousand | -1.77 Million | -4.11 Million | -883.71 Thousand | -1.09 Million |
Interest Expense | 111.03 Thousand | - | 323.55 Thousand | 323.55 Thousand | - | - |
Income Tax Expense | 13.7 Thousand | - | 10.13 Thousand | 201.07 Thousand | - | - |
Earnings before Tax | -784.42 | -784.41 Thousand | -2.07 Million | -4.26 Million | -1.03 Million | -1.09 Million |
Net Income | -791.27 | -784.41 Thousand | -2.08 Million | -4.28 Million | -1.03 Million | -1.09 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 283.6 Thousand | 281.15 Million | 261.11 Million | 242.97 Million | 240.84 Million | 244.78 Million |
Weighted Average Shares Outstanding (Diluted) | 281.09 Thousand | 281.09 Million | 261.11 Million | 242.97 Million | 240.84 Million | 244.74 Million |
Gross Margin | 0.01 | 0.01 | -3.78 | -2.50 | -2.80 | -1.54 |
EBIT Margin | -17.18 | -17.18 | -27.07 | - | -27.66 | -109.87 |
Profit Margin | -18.98 | -18.81 | -32.98 | -51.76 | -32.82 | -111.57 |
EBITDA | -716.25 | -716.25 Thousand | -1.71 Million | - | -874.36 Thousand | -1.07 Million |
Earnings Before Tax Margin | -18.21 | -18.21 | -28.05 | -49.68 | -27.95 | -111.99 |
CSP
SUSCO
2590
AXIS
3581
TRNR