USD 200.23
(1.11%)
Breakdown | 2023 | 2022 | 2015 | 2014 |
---|---|---|---|---|
Revenue | 1.43 Billion | 3.02 Billion | 3.61 Billion | 4.27 Billion |
Cost of Revenue | 982 Million | 1.68 Billion | 3.41 Billion | 3.78 Billion |
Gross Profit | 453 Million | 1.34 Billion | 203 Million | 487 Million |
Operating Expenses | 854 Million | 756 Million | 65 Million | 78 Million |
Selling, General and Administrative Expenses | 787 Million | 716 Million | - | - |
Research and Development Expenses | - | - | - | - |
Other Expenses | 67 Million | -40 Million | -65 Million | -78 Million |
Cost and Expenses | 1.83 Billion | 2.43 Billion | 3.47 Billion | 3.86 Billion |
Operating Income | -401 Million | 588 Million | 138 Million | 409 Million |
Interest Expense | 357 Million | 401 Million | 211 Million | 219 Million |
Income Tax Expense | 263 Million | -35 Million | -27 Million | 83 Million |
Earnings before Tax | 871 Million | -1.32 Billion | -368 Million | 222 Million |
Net Income | 613 Million | -1.28 Billion | -341 Million | 139 Million |
Earnings Per Share Basic | 10.38 | -2866.06 | -3.10 | 1.08 |
Earnings Per Share Diluted | 10.38 | -2866.06 | -3.10 | 1.08 |
Weighted Average Shares Outstanding | 59.02 Million | 449.74 Thousand | 109.89 Million | 128.5 Million |
Weighted Average Shares Outstanding (Diluted) | 59.02 Million | 449.74 Thousand | 109.89 Million | 128.5 Million |
Gross Margin | 0.32 | 0.44 | 0.06 | 0.11 |
EBIT Margin | 0.07 | 0.40 | 0.20 | 0.17 |
Profit Margin | 0.43 | -0.43 | -0.09 | 0.03 |
EBITDA | 106 Million | 1.2 Billion | 422 Million | 775 Million |
Earnings Before Tax Margin | -0.28 | 0.19 | 0.04 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 389 Million | 459 Million | 1.43 Billion | 318 Million | 467 Million | 650 Million |
Cost of Revenue | 258 Million | 261 Million | 982 Million | 199 Million | 317 Million | 820 Million |
Gross Profit | 131 Million | 198 Million | 453 Million | 119 Million | 150 Million | -170 Million |
Operating Expenses | 210 Million | 197 Million | 854 Million | 206 Million | 185 Million | 69 Million |
Selling, General and Administrative Expenses | 204 Million | 197 Million | - | 187 Million | 177 Million | 69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6 Million | - | -67 Million | -19 Million | -8 Million | - |
Cost and Expenses | 468 Million | 458 Million | 1.83 Billion | 405 Million | 502 Million | 889 Million |
Operating Income | -79 Million | 1 Million | -401 Million | -87 Million | -35 Million | -239 Million |
Interest Expense | 62 Million | 62 Million | 357 Million | 73 Million | 72 Million | 212 Million |
Income Tax Expense | 112 Million | 69 Million | 263 Million | 48 Million | -16 Million | 231 Million |
Earnings before Tax | 570 Million | 388 Million | 871 Million | 236 Million | -92 Million | 727 Million |
Net Income | 454 Million | 294 Million | 613 Million | 182 Million | -77 Million | 508 Million |
Earnings Per Share Basic | 7.90 | 5.00 | - | 3.08 | -1.30 | 8.61 |
Earnings Per Share Diluted | 7.60 | 4.84 | - | 3.08 | -1.30 | 8.61 |
Weighted Average Shares Outstanding | 57.43 Million | 58.8 Million | 59.02 Million | 59.02 Million | 59.02 Million | 59.02 Million |
Weighted Average Shares Outstanding (Diluted) | 59.77 Million | 60.71 Million | 59.02 Million | 59.02 Million | 59.02 Million | 59.02 Million |
Gross Margin | 0.34 | 0.43 | 0.32 | 0.37 | 0.32 | -0.26 |
EBIT Margin | 0.06 | 0.24 | - | 0.06 | 0.17 | 0.07 |
Profit Margin | 1.17 | 0.64 | 0.43 | 0.57 | -0.16 | 0.78 |
EBITDA | 24 Million | 111 Million | - | 19 Million | 78 Million | 48 Million |
Earnings Before Tax Margin | -0.20 | 0.00 | -0.28 | -0.27 | -0.07 | -0.37 |
WMMVY
KIMIABL
JEN
SKO
2637
3529