KIMIA BIOSCIENCES LIMITED (KIMIABL.BO)
INR 47.89
(0.02%)
INR 47.89
(0.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.04 Billion | 1.28 Billion | 1.24 Billion | 1.32 Billion | 1.06 Billion | 939.17 Million |
| Cost of Revenue | 937 Million | 1.26 Billion | 1.19 Billion | 1.2 Billion | 976.61 Million | 846.19 Million |
| Gross Profit | 111.76 Million | 21.16 Million | 48.56 Million | 117.64 Million | 93.17 Million | 92.97 Million |
| Operating Expenses | 149.52 Million | 92.67 Million | 73.7 Million | 52.95 Million | 52.39 Million | 46.35 Million |
| Selling, General and Administrative Expenses | 149.52 Million | 91.53 Million | 8.97 Million | -9.26 Million | 8.99 Million | 14.46 Million |
| Research and Development Expenses | - | - | 63.79 Million | 61.6 Million | 41.81 Million | 28.41 Million |
| Other Expenses | - | -1.14 Million | -944 Thousand | -616 Thousand | -1.57 Million | -3.47 Million |
| Cost and Expenses | 1.08 Billion | 1.35 Billion | 1.27 Billion | 1.26 Billion | 1.02 Billion | 892.55 Million |
| Operating Income | -37.75 Million | -71.5 Million | -25.14 Million | 64.68 Million | 40.78 Million | 46.62 Million |
| Interest Expense | 50.49 Million | 42.45 Million | 37.26 Million | 37.48 Million | 27.57 Million | 21.19 Million |
| Income Tax Expense | -18.75 Million | -30.35 Million | -13.15 Million | 4.3 Million | -1.55 Million | -493 Thousand |
| Earnings before Tax | -71.83 Million | -123.88 Million | -50.18 Million | 55.34 Million | 12.26 Million | 38.05 Million |
| Net Income | -53.08 Million | -93.52 Million | -37.03 Million | 51.04 Million | 13.81 Million | 38.55 Million |
| Earnings Per Share Basic | -1.12 | -1.98 | -0.78 | 1.08 | 0.33 | 2.64 |
| Earnings Per Share Diluted | -1.12 | -1.98 | -0.78 | 1.08 | 0.29 | 1.39 |
| Weighted Average Shares Outstanding | 47.31 Million | 47.31 Million | 47.31 Million | 47.31 Million | 41.76 Million | 14.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.31 Million | 47.31 Million | 47.31 Million | 47.31 Million | 47.31 Million | 27.66 Million |
| Gross Margin | 0.11 | 0.02 | 0.04 | 0.09 | 0.09 | 0.10 |
| EBIT Margin | 0.01 | -0.03 | 0.00 | 0.06 | 0.05 | 0.06 |
| Profit Margin | -0.05 | -0.07 | -0.03 | 0.04 | 0.01 | 0.04 |
| EBITDA | 11.58 Million | -48.1 Million | 15.63 Million | 83.78 Million | 57.38 Million | 57.6 Million |
| Earnings Before Tax Margin | -0.04 | -0.06 | -0.02 | 0.05 | 0.04 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 223.99 Million | 303.01 Million | 1.04 Billion | 261.44 Million | 242 Million | 242.3 Million |
| Cost of Revenue | 165.52 Million | 236.16 Million | 937 Million | 242.22 Million | 231.5 Million | 227.11 Million |
| Gross Profit | 58.46 Million | 66.85 Million | 111.76 Million | 19.22 Million | 10.5 Million | 15.18 Million |
| Operating Expenses | 30.39 Million | 33.39 Million | 149.52 Million | 37.88 Million | 38.34 Million | 39.89 Million |
| Selling, General and Administrative Expenses | 30.39 Million | 33.39 Million | - | 37.88 Million | 38.34 Million | 39.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 195.92 Million | 269.55 Million | 1.08 Billion | 280.1 Million | 269.84 Million | 267.01 Million |
| Operating Income | 28.07 Million | 33.46 Million | -37.75 Million | -18.66 Million | -27.84 Million | -24.71 Million |
| Interest Expense | 11.08 Million | 13.43 Million | 50.49 Million | 13.11 Million | 11.19 Million | 12.75 Million |
| Income Tax Expense | 3.44 Million | 5.1 Million | -18.75 Million | -6.49 Million | -8.24 Million | -9.11 Million |
| Earnings before Tax | 17.82 Million | 23.05 Million | -71.83 Million | -26.01 Million | -32.66 Million | -36.21 Million |
| Net Income | 14.37 Million | 17.95 Million | -53.08 Million | -19.51 Million | -24.41 Million | -27.1 Million |
| Earnings Per Share Basic | 0.30 | 0.38 | - | -0.41 | -0.52 | -0.57 |
| Earnings Per Share Diluted | 0.30 | 0.38 | - | -0.41 | -0.52 | -0.57 |
| Weighted Average Shares Outstanding | 47.31 Million | 47.31 Million | 47.31 Million | 47.31 Million | 47.31 Million | 47.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.31 Million | 47.31 Million | 47.31 Million | 47.31 Million | 47.31 Million | 47.31 Million |
| Gross Margin | 0.26 | 0.22 | 0.11 | 0.07 | 0.04 | 0.06 |
| EBIT Margin | 0.17 | 0.14 | - | -0.04 | -0.08 | -0.07 |
| Profit Margin | 0.06 | 0.06 | -0.05 | -0.07 | -0.10 | -0.11 |
| EBITDA | 37.04 Million | 41.64 Million | - | -10.47 Million | -19.61 Million | -16.38 Million |
| Earnings Before Tax Margin | 0.13 | 0.11 | -0.04 | -0.07 | -0.12 | -0.10 |
JEN
7565
2881
3529
TLN
WMMVY