USD 195.52
(-5.02%)
Breakdown | 2023 | 2022 | 2015 | 2014 |
---|---|---|---|---|
Total Assets | 7.12 Billion | 10.72 Billion | 12.82 Billion | 13.9 Billion |
Total Current Assets | 1.55 Billion | 4.26 Billion | 2.76 Billion | 3.44 Billion |
Cash And Short Term Investments | 901 Million | 988 Million | 809 Million | 2.2 Billion |
Cash and Cash Equivalents | 901 Million | 988 Million | 247 Million | 1.07 Billion |
Short Term Investments | - | - | 562 Million | 1.12 Billion |
Net Receivables | 137 Million | 408 Million | 427 Million | 610 Million |
Inventory | 375 Million | 457 Million | 508 Million | 555 Million |
Other Current Assets | 141 Million | 2.41 Billion | 1.01 Billion | 75 Million |
Total Non-Current Assets | 5.56 Billion | 6.45 Billion | 10.06 Billion | 10.45 Billion |
Net PPE | 3.83 Billion | 4.63 Billion | 8.58 Billion | 7.54 Billion |
Good Will And Intangible Assets | 1 Million | - | 310 Million | 1.31 Billion |
Good Will | - | - | - | 1.31 Billion |
Intangible Assets | 1 Million | - | 310 Million | - |
Long-Term Investments | 1.58 Billion | 1.62 Billion | 1.1 Billion | 1.22 Billion |
Tax Assets | -1 Million | - | 351 Million | 286 Million |
Other Non Current Assets | 148 Million | 197 Million | -291 Million | 89 Million |
Other Assets | - | - | - | - |
Total Liabilities | 4.58 Billion | 11.2 Billion | 8.52 Billion | 8.52 Billion |
Total Current Liabilities | 486 Million | 4.86 Billion | 2.08 Billion | 3.14 Billion |
Account Payables | 344 Million | 454 Million | 291 Million | 464 Million |
Tax Payables | - | - | 16 Million | - |
Short Term Debt | 9 Million | 1.85 Billion | 1 Billion | 1.21 Billion |
Deferred Revenue | - | - | 44 Million | - |
Other Current Liabilities | 133 Million | 2.55 Billion | 746 Million | 1.46 Billion |
Total Non Current Liabilities | 4.1 Billion | 6.34 Billion | 6.43 Billion | 5.38 Billion |
Long-Term Debt | 2.81 Billion | 2.49 Billion | 3.8 Billion | 2.88 Billion |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 883 Million | 3.77 Billion | 1.02 Billion | 1.06 Billion |
Other Liabilities | - | - | - | - |
Total Equity | 2.53 Billion | -482 Million | 4.3 Billion | 5.37 Billion |
Stock Holders Equity | 2.45 Billion | -573 Million | 4.3 Billion | 5.37 Billion |
Common Stock | - | - | - | - |
Retained Earnings | 134 Million | - | -373 Million | - |
Accumulated other comprehensive income | -23 Million | - | -26 Million | - |
Common Stock Equity | 2.45 Billion | -573 Million | 4.3 Billion | 5.37 Billion |
Capital Lease Obligation | - | - | - | - |
Total Investments | 1.58 Billion | 1.62 Billion | 1.66 Billion | 2.35 Billion |
Total Debt | 2.82 Billion | 4.35 Billion | 4.81 Billion | 4.1 Billion |
Net Debt | 1.91 Billion | 3.36 Billion | 4.56 Billion | 3.02 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.08 Billion | 7.26 Billion | 7.12 Billion | 7.12 Billion | 6.89 Billion | 7.02 Billion |
Total Current Assets | 1.95 Billion | 2.09 Billion | 1.55 Billion | 1.55 Billion | 1.42 Billion | 1.46 Billion |
Cash And Short Term Investments | 1.11 Billion | 1.08 Billion | 901 Million | 901 Million | 764 Million | 715 Million |
Cash and Cash Equivalents | 1.11 Billion | 1.08 Billion | 901 Million | 901 Million | 764 Million | 715 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 151 Million | 126 Million | 137 Million | 137 Million | 168 Million | 150 Million |
Inventory | 280 Million | 279 Million | 375 Million | 375 Million | 298 Million | 318 Million |
Other Current Assets | 407 Million | 612 Million | 141 Million | 141 Million | 199 Million | 285 Million |
Total Non-Current Assets | 5.12 Billion | 5.16 Billion | 5.56 Billion | 5.56 Billion | 5.46 Billion | 5.55 Billion |
Net PPE | 3.24 Billion | 3.35 Billion | 3.83 Billion | 3.83 Billion | 3.84 Billion | 3.86 Billion |
Good Will And Intangible Assets | 5 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5 Million | - | - | - | - | - |
Long-Term Investments | 1.67 Billion | 1.64 Billion | 1.58 Billion | 1.58 Billion | 1.45 Billion | 1.5 Billion |
Tax Assets | -4 Million | - | - | - | - | - |
Other Non Current Assets | 207 Million | 163 Million | 148 Million | 148 Million | 160 Million | 191 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.51 Billion | 4.49 Billion | 4.58 Billion | 4.58 Billion | 4.53 Billion | 4.56 Billion |
Total Current Liabilities | 433 Million | 460 Million | 486 Million | 486 Million | 524 Million | 448 Million |
Account Payables | 212 Million | 177 Million | 344 Million | 344 Million | 289 Million | 298 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9 Million | 9 Million | 9 Million | 9 Million | 23 Million | 14 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 212 Million | 274 Million | 133 Million | 133 Million | 212 Million | 136 Million |
Total Non Current Liabilities | 4.07 Billion | 4.03 Billion | 4.1 Billion | 4.1 Billion | 4.01 Billion | 4.11 Billion |
Long-Term Debt | 2.61 Billion | 2.61 Billion | 2.81 Billion | 2.81 Billion | 2.82 Billion | 2.83 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 965 Million | 960 Million | 883 Million | 883 Million | 841 Million | 911 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.57 Billion | 2.76 Billion | 2.53 Billion | 2.53 Billion | 2.35 Billion | 2.46 Billion |
Stock Holders Equity | 2.51 Billion | 2.7 Billion | 2.45 Billion | 2.45 Billion | 2.27 Billion | 2.35 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 448 Million | 428 Million | 134 Million | 134 Million | -48 Million | 29 Million |
Accumulated other comprehensive income | -29 Million | -27 Million | -23 Million | -23 Million | -12 Million | -3 Million |
Common Stock Equity | 2.51 Billion | 2.7 Billion | 2.45 Billion | 2.45 Billion | 2.27 Billion | 2.35 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.67 Billion | 1.64 Billion | 1.58 Billion | 1.58 Billion | 1.45 Billion | 1.5 Billion |
Total Debt | 2.62 Billion | 2.62 Billion | 2.82 Billion | 2.82 Billion | 2.84 Billion | 2.84 Billion |
Net Debt | 1.51 Billion | 1.54 Billion | 1.91 Billion | 1.91 Billion | 2.08 Billion | 2.13 Billion |
WMMVY
KIMIABL
JEN
SKO
2637
3529