Tempus AI, Inc. (TEM)
USD 34.3
(-11.95%)
USD 34.3
(-11.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 531.82 Million | 320.66 Million | 257.85 Million | 188 Million | 62.05 Million |
| Cost of Revenue | 245.64 Million | 198.98 Million | 180.46 Million | 165.17 Million | 46.01 Million |
| Gross Profit | 286.17 Million | 121.68 Million | 77.38 Million | 22.82 Million | 16.04 Million |
| Operating Expenses | 482.25 Million | 390.82 Million | 321.36 Million | 216.76 Million | 135.82 Million |
| Selling, General and Administrative Expenses | 296.76 Million | 229.94 Million | 193.01 Million | 125.48 Million | 78.96 Million |
| Research and Development Expenses | 185.49 Million | 160.88 Million | 128.35 Million | 91.27 Million | 56.86 Million |
| Other Expenses | - | -4.84 Million | -316 Thousand | -466 Thousand | - |
| Cost and Expenses | 727.9 Million | 589.81 Million | 501.83 Million | 381.93 Million | 181.84 Million |
| Operating Income | -196.08 Million | -269.14 Million | -243.97 Million | -193.93 Million | -119.78 Million |
| Interest Expense | 46.86 Million | 21.89 Million | 15.18 Million | 18.92 Million | - |
| Income Tax Expense | 288 Thousand | 66 Thousand | 604 Thousand | -1.5 Million | 33.19 Million |
| Earnings before Tax | -213.83 Million | -289.15 Million | -258.58 Million | -211.35 Million | -114.95 Million |
| Net Income | -214.11 Million | -289.81 Million | -259.19 Million | -209.85 Million | -148.14 Million |
| Earnings Per Share Basic | -1.66 | -1.97 | -1.75 | -1.49 | -0.92 |
| Earnings Per Share Diluted | -4.20 | -1.97 | -1.75 | -1.49 | -0.92 |
| Weighted Average Shares Outstanding | 159.88 Million | 169.87 Million | 169.87 Million | 169.87 Million | 160.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.3 Million | 169.87 Million | 169.87 Million | 169.87 Million | 160.7 Million |
| Gross Margin | 0.54 | 0.38 | 0.30 | 0.12 | 0.26 |
| EBIT Margin | -0.25 | -0.74 | -0.85 | -0.91 | -1.69 |
| Profit Margin | -0.40 | -0.90 | -1.01 | -1.12 | -2.39 |
| EBITDA | -133.32 Million | -236.84 Million | -219.52 Million | -169.37 Million | -104.76 Million |
| Earnings Before Tax Margin | -0.37 | -0.84 | -0.95 | -1.03 | -1.93 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 180.92 Million | 165.96 Million | 145.82 Million | 531.82 Million | 147.72 Million | 136.05 Million |
| Cost of Revenue | 78.15 Million | 93.57 Million | 71.01 Million | 245.64 Million | 66.17 Million | 62.03 Million |
| Gross Profit | 102.77 Million | 72.39 Million | 74.8 Million | 286.17 Million | 81.54 Million | 74.02 Million |
| Operating Expenses | 156.39 Million | 605.88 Million | 128.08 Million | 482.25 Million | 133.84 Million | 118.81 Million |
| Selling, General and Administrative Expenses | 98.36 Million | 459.95 Million | 76.67 Million | - | 85.09 Million | 71.42 Million |
| Research and Development Expenses | 58.02 Million | 145.93 Million | 51.4 Million | - | 48.74 Million | 47.39 Million |
| Other Expenses | - | -7.04 Million | 749 Thousand | 21.82 Million | 13.91 Million | 2.28 Million |
| Cost and Expenses | 234.54 Million | 699.46 Million | 199.09 Million | 727.9 Million | 200.01 Million | 180.84 Million |
| Operating Income | -53.61 Million | -533.49 Million | -53.27 Million | -196.08 Million | -52.29 Million | -44.78 Million |
| Interest Expense | 13.76 Million | 13.29 Million | 13.23 Million | 46.86 Million | 13.62 Million | 12.34 Million |
| Income Tax Expense | 38 Thousand | 95 Thousand | 11 Thousand | 288 Thousand | 214 Thousand | 65 Thousand |
| Earnings before Tax | -74.11 Million | -552.11 Million | -64.73 Million | -213.52 Million | -50.26 Million | -53.36 Million |
| Net Income | -75.84 Million | -552.21 Million | -64.74 Million | -214.11 Million | -50.48 Million | -53.42 Million |
| Earnings Per Share Basic | -0.46 | -6.71 | -1.02 | - | -0.80 | -0.84 |
| Earnings Per Share Diluted | -0.46 | -6.71 | -1.02 | - | -0.80 | -0.84 |
| Weighted Average Shares Outstanding | 165.61 Million | 82.32 Million | 63.43 Million | 63.3 Million | 63.42 Million | 63.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.61 Million | 82.32 Million | 63.43 Million | 63.3 Million | 63.42 Million | 63.35 Million |
| Gross Margin | 0.57 | 0.44 | 0.51 | 0.54 | 0.55 | 0.54 |
| EBIT Margin | -0.28 | -3.16 | -0.30 | - | -0.19 | -0.24 |
| Profit Margin | -0.42 | -3.33 | -0.44 | -0.40 | -0.34 | -0.39 |
| EBITDA | -50.9 Million | -524.33 Million | -44.08 Million | - | -28.1 Million | -32.6 Million |
| Earnings Before Tax Margin | -0.30 | -3.21 | -0.37 | -0.37 | -0.35 | -0.33 |
CLYYF
SMWB
5246
ELL
6565
ALLDL