USD 13.67
(1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 218.01 Million | 193.23 Million | 137.66 Million | 93.48 Million | 70.59 Million | 51.54 Million |
Cost of Revenue | 47.09 Million | 53.27 Million | 31.75 Million | 21.41 Million | 20.51 Million | 23.57 Million |
Gross Profit | 170.92 Million | 139.96 Million | 105.91 Million | 72.06 Million | 50.07 Million | 27.96 Million |
Operating Expenses | 199.73 Million | 227.81 Million | 172.02 Million | 91.74 Million | 66.19 Million | 60.53 Million |
Selling, General and Administrative Expenses | 143.57 Million | 167.91 Million | 127.64 Million | 69.65 Million | 49.97 Million | 44.09 Million |
Research and Development Expenses | 56.15 Million | 59.9 Million | 44.37 Million | 22.08 Million | 16.21 Million | 16.43 Million |
Other Expenses | - | 290 Thousand | - | - | - | - |
Cost and Expenses | 246.82 Million | 281.09 Million | 203.77 Million | 113.16 Million | 86.7 Million | 84.1 Million |
Operating Income | -28.8 Million | -87.85 Million | -66.1 Million | -19.67 Million | -16.11 Million | -32.56 Million |
Interest Expense | - | 4.42 Million | 1.89 Million | 2.08 Million | 1.13 Million | 769 Thousand |
Income Tax Expense | 1.5 Million | 516 Thousand | 981 Thousand | 640 Thousand | 458 Thousand | 404 Thousand |
Earnings before Tax | -27.86 Million | -83.14 Million | -67.99 Million | -21.35 Million | -17.24 Million | -33.33 Million |
Net Income | -29.37 Million | -83.66 Million | -68.97 Million | -21.99 Million | -17.7 Million | -33.73 Million |
Earnings Per Share Basic | -0.38 | -1.10 | -1.30 | -1.52 | -1.32 | -2.18 |
Earnings Per Share Diluted | -0.38 | -1.10 | -1.30 | -1.52 | -1.32 | -2.18 |
Weighted Average Shares Outstanding | 77.75 Million | 75.71 Million | 53.2 Million | 14.44 Million | 13.42 Million | 15.46 Million |
Weighted Average Shares Outstanding (Diluted) | 77.75 Million | 75.71 Million | 53.2 Million | 14.44 Million | 13.42 Million | 15.46 Million |
Gross Margin | 0.78 | 0.72 | 0.77 | 0.77 | 0.71 | 0.54 |
EBIT Margin | -0.09 | -0.40 | -0.46 | -0.19 | -0.20 | -0.63 |
Profit Margin | -0.13 | -0.43 | -0.50 | -0.24 | -0.25 | -0.65 |
EBITDA | -18.54 Million | -77.27 Million | -62.94 Million | -17.71 Million | -14.33 Million | -32.56 Million |
Earnings Before Tax Margin | -0.13 | -0.45 | -0.48 | -0.21 | -0.23 | -0.63 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 60.63 Million | 58.98 Million | 56.75 Million | 218.01 Million | 54.83 Million | 53.68 Million |
Cost of Revenue | 12.6 Million | 12.69 Million | 11.85 Million | 46.84 Million | 10.58 Million | 12.57 Million |
Gross Profit | 48.02 Million | 46.28 Million | 44.89 Million | 171.17 Million | 44.25 Million | 41.1 Million |
Operating Expenses | 48.39 Million | 48.97 Million | 45.98 Million | 197.97 Million | 49.13 Million | 50.86 Million |
Selling, General and Administrative Expenses | 36.15 Million | 35.43 Million | 32.27 Million | - | 34.93 Million | 36.96 Million |
Research and Development Expenses | 12.23 Million | 13.53 Million | 13.7 Million | - | 14.19 Million | 13.9 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 60.99 Million | 61.66 Million | 57.84 Million | 244.81 Million | 59.71 Million | 63.43 Million |
Operating Income | -362 Thousand | -2.68 Million | -1.08 Million | -26.79 Million | -4.88 Million | -9.75 Million |
Interest Expense | - | - | 2.08 Million | 858 Thousand | - | - |
Income Tax Expense | 608 Thousand | 504 Thousand | 236 Thousand | 1.5 Million | 1.01 Million | 146 Thousand |
Earnings before Tax | -130 Thousand | -2.22 Million | -3.17 Million | -27.86 Million | -3.82 Million | -9.14 Million |
Net Income | -738 Thousand | -2.73 Million | -3.4 Million | -29.37 Million | -4.83 Million | -9.29 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.04 | - | -0.06 | -0.12 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.04 | - | -0.06 | -0.12 |
Weighted Average Shares Outstanding | 80.57 Million | 79.36 Million | 78.44 Million | 77.75 Million | 78.12 Million | 77.57 Million |
Weighted Average Shares Outstanding (Diluted) | 80.57 Million | 79.36 Million | 78.44 Million | 77.75 Million | 78.12 Million | 77.57 Million |
Gross Margin | 0.79 | 0.78 | 0.79 | 0.79 | 0.81 | 0.77 |
EBIT Margin | 0.04 | -0.00 | 0.03 | - | -0.04 | -0.13 |
Profit Margin | -0.01 | -0.05 | -0.06 | -0.13 | -0.09 | -0.17 |
EBITDA | 2.25 Million | -164 Thousand | 1.48 Million | - | -2.3 Million | -7.18 Million |
Earnings Before Tax Margin | -0.01 | -0.05 | -0.02 | -0.12 | -0.09 | -0.18 |
5246
IHRTB
KERNEX
ALLDL
TEM
CLYYF