Everybody Loves Languages Corp. (ELL.V)
CAD 0.03
(0.0%)
CAD 0.03
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.39 Million | 2.27 Million | 2.63 Million | 2.1 Million | 1.95 Million | 1.94 Million |
| Cost of Revenue | 411.48 Thousand | 286.18 Thousand | 339.97 Thousand | 556.47 Thousand | 212.3 Thousand | 271.02 Thousand |
| Gross Profit | 1.98 Million | 1.98 Million | 2.29 Million | 1.54 Million | 1.74 Million | 1.66 Million |
| Operating Expenses | 1.85 Million | 2.1 Million | 1.74 Million | 167.83 Thousand | 1.38 Million | 1.86 Million |
| Selling, General and Administrative Expenses | 1.35 Million | 1.67 Million | 1.5 Million | 1.29 Million | 1.32 Million | 1.6 Million |
| Research and Development Expenses | 499.08 Thousand | 429.51 Thousand | 242.9 Thousand | 266.46 Thousand | 196.6 Thousand | 481.99 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.26 Million | 2.39 Million | 2.08 Million | 724.31 Thousand | 1.6 Million | 2.13 Million |
| Operating Income | 122.88 Thousand | -122.61 Thousand | 551.36 Thousand | 1.34 Million | 440.18 Thousand | 98.92 Thousand |
| Interest Expense | - | - | 13.69 Thousand | 7331.00 | 83.75 Thousand | 51.89 Thousand |
| Income Tax Expense | 68.54 Thousand | 278.16 Thousand | 188.9 Thousand | 193.44 Thousand | 183.28 Thousand | 189.53 Thousand |
| Earnings before Tax | 109.11 Thousand | 91.56 Thousand | 967.99 Thousand | 1.3 Million | 345.85 Thousand | 85.37 Thousand |
| Net Income | 100.51 Thousand | -86.38 Thousand | 779.09 Thousand | 1.11 Million | 162.56 Thousand | -104.15 Thousand |
| Earnings Per Share Basic | 0.00 | -0.00 | 0.02 | 0.03 | 0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | -0.00 | 0.02 | 0.03 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 35.64 Million | 35.64 Million | 35.52 Million | 35.52 Million | 35.52 Million | 35.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.23 Million | 35.64 Million | 36.71 Million | 39.48 Million | 39.13 Million | 35.52 Million |
| Gross Margin | 0.83 | 0.87 | 0.87 | 0.74 | 0.89 | 0.86 |
| EBIT Margin | 0.05 | -0.05 | 0.22 | 0.67 | 0.23 | -0.09 |
| Profit Margin | 0.04 | -0.04 | 0.30 | 0.53 | 0.08 | -0.05 |
| EBITDA | 126.2 Thousand | 162.32 Thousand | 1 Million | 1.34 Million | 531.19 Thousand | 117.29 Thousand |
| Earnings Before Tax Margin | 0.05 | -0.05 | 0.21 | 0.64 | 0.23 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 991.28 Thousand | 149.97 Thousand | 1.05 Million | 2.39 Million | 123.86 Thousand | 967.74 Thousand |
| Cost of Revenue | 80.45 Thousand | 115.8 Thousand | 118.54 Thousand | 414.81 Thousand | 88.22 Thousand | 98.05 Thousand |
| Gross Profit | 910.83 Thousand | 34.17 Thousand | 935.17 Thousand | 1.97 Million | 35.63 Thousand | 869.69 Thousand |
| Operating Expenses | 518.03 Thousand | 442.76 Thousand | 496.13 Thousand | 2.07 Million | 436.62 Thousand | 554.57 Thousand |
| Selling, General and Administrative Expenses | 374.82 Thousand | 348.25 Thousand | 424.82 Thousand | - | 340.82 Thousand | 367.29 Thousand |
| Research and Development Expenses | 142.38 Thousand | 94.5 Thousand | 71.31 Thousand | - | 95.8 Thousand | 187.27 Thousand |
| Other Expenses | 830.00 | - | - | - | - | - |
| Cost and Expenses | 598.49 Thousand | 558.56 Thousand | 614.68 Thousand | 2.49 Million | 524.85 Thousand | 652.62 Thousand |
| Operating Income | 392.79 Thousand | -408.59 Thousand | 439.04 Thousand | -98.1 Thousand | -400.99 Thousand | 315.12 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 83.23 Thousand | 2398.00 | 86.87 Thousand | 68.54 Thousand | 935.00 | -19.69 Thousand |
| Earnings before Tax | 433.51 Thousand | -298.06 Thousand | 448.97 Thousand | 109.11 Thousand | -281.59 Thousand | 364.14 Thousand |
| Net Income | 433 Thousand | -293.48 Thousand | 340.83 Thousand | 100.51 Thousand | -281.27 Thousand | 445.81 Thousand |
| Earnings Per Share Basic | 0.01 | -0.01 | 0.01 | - | -0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | -0.01 | 0.01 | - | -0.01 | 0.01 |
| Weighted Average Shares Outstanding | 43.3 Million | 35.64 Million | 35.64 Million | 35.64 Million | 35.64 Million | 35.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.56 Million | 35.64 Million | 35.64 Million | 39.23 Million | 35.64 Million | 38.99 Million |
| Gross Margin | 0.92 | 0.23 | 0.89 | 0.83 | 0.29 | 0.90 |
| EBIT Margin | 0.40 | -2.72 | 0.42 | - | -3.23 | 0.33 |
| Profit Margin | 0.44 | -1.96 | 0.32 | 0.04 | -2.27 | 0.46 |
| EBITDA | 393.62 Thousand | -407.76 Thousand | 439.88 Thousand | - | -400.15 Thousand | 315.95 Thousand |
| Earnings Before Tax Margin | 0.40 | -2.72 | 0.42 | -0.04 | -3.24 | 0.33 |
6565
ALLDL
TEM
APT
0T6G
688599