CNY 22.14
(-0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 113.39 Billion | 85.05 Billion | 44.48 Billion | 29.41 Billion | 23.32 Billion | 25.05 Billion |
Cost of Revenue | 95.4 Billion | 73.63 Billion | 38.19 Billion | 24.71 Billion | 19.26 Billion | 21.22 Billion |
Gross Profit | 17.98 Billion | 11.41 Billion | 6.28 Billion | 4.69 Billion | 4.05 Billion | 3.83 Billion |
Operating Expenses | 11.02 Billion | 5.78 Billion | 3.73 Billion | 2.5 Billion | 2.66 Billion | 2.27 Billion |
Selling, General and Administrative Expenses | 6.77 Billion | 3.34 Billion | 2.07 Billion | 1.42 Billion | 1.67 Billion | 1.43 Billion |
Research and Development Expenses | 1.54 Billion | 1.22 Billion | 924.81 Million | 363.48 Million | 298.43 Million | 221.34 Million |
Other Expenses | 5.01 Billion | 1.21 Billion | 734.09 Million | 716.26 Million | 690.11 Million | 146.19 Million |
Cost and Expenses | 106.43 Billion | 79.41 Billion | 41.92 Billion | 27.22 Billion | 21.93 Billion | 23.5 Billion |
Operating Income | 7 Billion | 6.52 Billion | 3.34 Billion | 2.44 Billion | 1.61 Billion | 573.52 Million |
Interest Expense | 1.48 Billion | 646.16 Million | 535.4 Million | 429.29 Million | 443.27 Million | 584.94 Million |
Income Tax Expense | 534.93 Million | 331.5 Million | 423.67 Million | 173.75 Million | 167.56 Million | 141.15 Million |
Earnings before Tax | 6.58 Billion | 3.98 Billion | 2.27 Billion | 1.4 Billion | 869.81 Million | 713.89 Million |
Net Income | 5.53 Billion | 3.68 Billion | 1.8 Billion | 1.22 Billion | 640.59 Million | 557.9 Million |
Earnings Per Share Basic | 2.55 | 1.72 | 0.87 | 0.59 | 0.36 | 0.32 |
Earnings Per Share Diluted | 2.42 | 1.71 | 0.87 | 0.59 | 0.36 | 0.32 |
Weighted Average Shares Outstanding | 2.16 Billion | 2.13 Billion | 2.07 Billion | 2.06 Billion | 1.77 Billion | 1.74 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.28 Billion | 2.15 Billion | 2.07 Billion | 2.06 Billion | 1.77 Billion | 1.74 Billion |
Gross Margin | 0.16 | 0.13 | 0.14 | 0.16 | 0.17 | 0.15 |
EBIT Margin | 0.10 | 0.10 | 0.10 | 0.12 | 0.11 | 0.10 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 |
EBITDA | 11.05 Billion | 6.81 Billion | 4.08 Billion | 2.97 Billion | 2.16 Billion | 1.38 Billion |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.08 | 0.08 | 0.07 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 20.17 Billion | 24.61 Billion | 18.16 Billion | 32.39 Billion | 113.51 Billion | 31.73 Billion |
Cost of Revenue | 18.26 Billion | 21.63 Billion | 15.54 Billion | 27.94 Billion | 95.4 Billion | 26.43 Billion |
Gross Profit | 1.91 Billion | 2.97 Billion | 2.61 Billion | 4.44 Billion | 18.1 Billion | 5.29 Billion |
Operating Expenses | 2.08 Billion | 2.68 Billion | 1.86 Billion | 32.01 Billion | 106.5 Billion | 2.11 Billion |
Selling, General and Administrative Expenses | 3.28 Billion | 1.77 Billion | 1.49 Billion | -149.98 Million | - | 2.57 Billion |
Research and Development Expenses | 514.59 Million | 401.73 Million | 366.57 Million | 363.79 Million | - | 361.39 Million |
Other Expenses | -1.71 Billion | -509.44 Million | -6.18 Million | -32.01 Billion | -106.5 Billion | -15.37 Million |
Cost and Expenses | 20.34 Billion | 24.31 Billion | 17.41 Billion | 32.01 Billion | 106.5 Billion | 28.55 Billion |
Operating Income | -1.49 Billion | 295.11 Million | 746.17 Million | 371.78 Million | 7 Billion | 1.93 Billion |
Interest Expense | 490.68 Million | 536.9 Million | 320.44 Million | 356.71 Million | 1.29 Billion | 375.66 Million |
Income Tax Expense | -167.75 Million | -12.08 Million | 52.01 Million | 252.88 Million | 1.02 Billion | 197.65 Million |
Earnings before Tax | -1.48 Billion | 252.71 Million | 542.21 Million | 301.87 Million | 6.58 Billion | 1.92 Billion |
Net Income | -1.37 Billion | 10.46 Million | 515.73 Million | 48.99 Million | 5.53 Billion | 1.53 Billion |
Earnings Per Share Basic | -0.63 | 0.00 | 0.24 | 0.02 | - | 0.71 |
Earnings Per Share Diluted | -0.63 | 0.00 | 0.22 | 0.02 | - | 0.63 |
Weighted Average Shares Outstanding | 2.16 Billion | 2.16 Billion | 2.17 Billion | 2.18 Billion | 2.16 Billion | 2.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.16 Billion | 2.16 Billion | 2.34 Billion | 2.18 Billion | 2.28 Billion | 2.43 Billion |
Gross Margin | 0.09 | 0.12 | 0.14 | 0.14 | 0.16 | 0.17 |
EBIT Margin | -0.05 | 0.06 | 0.05 | 0.07 | - | 0.11 |
Profit Margin | -0.07 | 0.00 | 0.03 | 0.00 | 0.05 | 0.05 |
EBITDA | -998.02 Million | 1.47 Billion | 834.29 Million | 2.17 Billion | - | 3.39 Billion |
Earnings Before Tax Margin | -0.07 | 0.01 | 0.04 | 0.01 | 0.06 | 0.06 |
ELL
6565
ALLDL
MCHOY
APT
0T6G