MultiChoice Group Limited (MCHOY)
USD 5.65
(0.09%)
USD 5.65
(0.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 55.96 Billion | 3.47 Billion | 3.71 Billion | 3.25 Billion | 3.47 Billion | 50.09 Billion |
| Cost of Revenue | 29.63 Billion | 1.94 Billion | 2.04 Billion | 1.73 Billion | 1.97 Billion | 29.2 Billion |
| Gross Profit | 26.33 Billion | 1.53 Billion | 1.67 Billion | 1.52 Billion | 1.5 Billion | 20.89 Billion |
| Operating Expenses | 18.57 Billion | 940.29 Million | 962.33 Million | 889 Million | 950.57 Million | 17.88 Billion |
| Selling, General and Administrative Expenses | 17.39 Billion | 940.29 Million | 962.33 Million | 889 Million | 950.57 Million | 13.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -10.83 Million |
| Cost and Expenses | 48.2 Billion | 2.88 Billion | 3 Billion | 2.62 Billion | 2.92 Billion | 47.09 Billion |
| Operating Income | 7.08 Billion | 591.69 Million | 711.06 Million | 631.04 Million | 553.62 Million | 7.39 Billion |
| Interest Expense | 1.99 Billion | 63.96 Million | 50.02 Million | 47.85 Million | 54.5 Million | 104.48 Million |
| Income Tax Expense | 3.44 Billion | 225.8 Million | 283.45 Million | 294.99 Million | 232.89 Million | 3.77 Billion |
| Earnings before Tax | -706 Million | 82.18 Million | 486.65 Million | 547.69 Million | 362.32 Million | 2.49 Billion |
| Net Income | -3.97 Billion | -204.46 Million | 91.43 Million | 132.06 Million | 34.28 Million | -1.64 Billion |
| Earnings Per Share Basic | -9.35 | -0.48 | 0.21 | 0.31 | 0.08 | -3.74 |
| Earnings Per Share Diluted | -9.35 | -0.48 | 0.21 | 0.30 | 0.08 | -3.74 |
| Weighted Average Shares Outstanding | 425 Million | 426.74 Million | 427 Million | 427 Million | 435 Million | 439 Million |
| Weighted Average Shares Outstanding (Diluted) | 425 Million | 427 Million | 439 Million | 435 Million | 439 Million | 439 Million |
| Gross Margin | 0.47 | 0.44 | 0.45 | 0.47 | 0.43 | 0.42 |
| EBIT Margin | 0.34 | 0.22 | 0.24 | 0.25 | 0.22 | 0.20 |
| Profit Margin | -0.07 | -0.06 | 0.02 | 0.04 | 0.01 | -0.03 |
| EBITDA | 19.03 Billion | 20.1 Billion | 25.16 Billion | 24.44 Billion | 22.01 Billion | 18.56 Billion |
| Earnings Before Tax Margin | 0.13 | 0.17 | 0.19 | 0.19 | 0.16 | 0.15 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 13.81 Billion | 55.96 Billion | 13.81 Billion | 14.16 Billion | 14.16 Billion | 3.47 Billion |
| Cost of Revenue | 8.1 Billion | 29.63 Billion | 8.1 Billion | 7.29 Billion | 7.29 Billion | 1.94 Billion |
| Gross Profit | 5.71 Billion | 26.33 Billion | 5.71 Billion | 6.86 Billion | 6.86 Billion | 1.53 Billion |
| Operating Expenses | 6.19 Billion | 18.57 Billion | 6.19 Billion | 6.05 Billion | 6.05 Billion | 940.29 Million |
| Selling, General and Administrative Expenses | 4.32 Billion | - | 4.32 Billion | 4.37 Billion | 4.37 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 14.3 Billion | 48.2 Billion | 14.3 Billion | 13.35 Billion | 13.35 Billion | 2.88 Billion |
| Operating Income | 1.47 Billion | 7.08 Billion | 1.47 Billion | 2.4 Billion | 2.4 Billion | 591.69 Million |
| Interest Expense | - | 1.99 Billion | - | 36.8 Million | - | 63.96 Million |
| Income Tax Expense | 775.5 Million | 3.44 Billion | 775.5 Million | 945.5 Million | 945.5 Million | 225.8 Million |
| Earnings before Tax | -843 Million | -706 Million | -843 Million | 490 Million | 490 Million | 82.18 Million |
| Net Income | -1.32 Billion | -3.97 Billion | -1.32 Billion | -660.5 Million | -660.5 Million | -204.46 Million |
| Earnings Per Share Basic | -3.13 | - | -3.13 | -1.55 | -1.55 | - |
| Earnings Per Share Diluted | -3.13 | - | -3.13 | -1.55 | -1.55 | - |
| Weighted Average Shares Outstanding | 423.97 Million | 425 Million | 423.97 Million | 426 Million | 426 Million | 426.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 424 Million | 425 Million | 424 Million | 426 Million | 426 Million | 427 Million |
| Gross Margin | 0.41 | 0.47 | 0.41 | 0.48 | 0.48 | 0.44 |
| EBIT Margin | 0.12 | - | 0.13 | 0.21 | 0.21 | - |
| Profit Margin | -0.10 | -0.07 | -0.10 | -0.05 | -0.05 | -0.06 |
| EBITDA | 1.69 Billion | - | 1.83 Billion | 3.04 Billion | 3.04 Billion | - |
| Earnings Before Tax Margin | 0.11 | 0.13 | 0.11 | 0.17 | 0.17 | 0.17 |
APT
0T6G
688599
G4M
YAKG
AONNY