Aeon Co., Ltd. (AONNY)
USD 24.06
(-0.21%)
USD 24.06
(-0.21%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 9553.55 Billion | 9116.82 Billion | 8715.95 Billion | 8603.91 Billion | 8604.2 Billion | 8518.21 Billion |
| Cost of Revenue | 6334.93 Billion | 6095.2 Billion | 5901.24 Billion | 5878.16 Billion | 5757.4 Billion | 5674.47 Billion |
| Gross Profit | 3218.62 Billion | 3021.61 Billion | 2814.71 Billion | 2725.75 Billion | 2846.8 Billion | 2843.74 Billion |
| Operating Expenses | 3294.99 Billion | 2811.27 Billion | 2639.91 Billion | 2574.69 Billion | 2630.35 Billion | 2630.71 Billion |
| Selling, General and Administrative Expenses | 2967.28 Billion | 2811.27 Billion | 2639.91 Billion | 2574.69 Billion | 2630.35 Billion | 2630.71 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 327.7 Billion | 14.83 Billion | 16.13 Billion | 10.24 Billion | 11.76 Billion | 10.28 Billion |
| Cost and Expenses | 9302.73 Billion | 8906.47 Billion | 8541.15 Billion | 8452.85 Billion | 8387.76 Billion | 8305.18 Billion |
| Operating Income | 250.82 Billion | 210.34 Billion | 174.79 Billion | 151.05 Billion | 216.44 Billion | 213.03 Billion |
| Interest Expense | 39.06 Billion | 35.75 Billion | 34.58 Billion | 32.3 Billion | 31.81 Billion | 16.4 Billion |
| Income Tax Expense | 76.6 Billion | 83.97 Billion | 64.84 Billion | 90.99 Billion | 99.72 Billion | 79.82 Billion |
| Earnings before Tax | 181.47 Billion | 168.34 Billion | 122.82 Billion | 53.21 Billion | 174.66 Billion | 168.08 Billion |
| Net Income | 44.69 Billion | 21.38 Billion | 6.5 Billion | -71.02 Billion | 26.83 Billion | 23.63 Billion |
| Earnings Per Share Basic | 52.21 | 25.11 | 7.69 | -84.06 | 31.88 | 28.11 |
| Earnings Per Share Diluted | 52.24 | 25.07 | 7.65 | -84.06 | 31.83 | 28.10 |
| Weighted Average Shares Outstanding | 856.03 Million | 851.63 Million | 846.08 Million | 844.96 Million | 841.73 Million | 840.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 855.54 Million | 851.79 Million | 846.29 Million | 844.96 Million | 841.99 Million | 841.21 Million |
| Gross Margin | 0.34 | 0.33 | 0.32 | 0.32 | 0.33 | 0.33 |
| EBIT Margin | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 |
| Profit Margin | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| EBITDA | 596.26 Billion | 547.61 Billion | 495.82 Billion | 461.7 Billion | 523.5 Billion | 475.31 Billion |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 2527.7 Billion | 9553.55 Billion | 2314.52 Billion | 2386.53 Billion | 2324.79 Billion | 9116.82 Billion |
| Cost of Revenue | 1584.6 Billion | 6334.93 Billion | 1465.18 Billion | 1499.77 Billion | 1474.67 Billion | 6095.2 Billion |
| Gross Profit | 943.1 Billion | 3218.62 Billion | 849.33 Billion | 886.75 Billion | 850.12 Billion | 3021.61 Billion |
| Operating Expenses | 905.54 Billion | 2967.28 Billion | 824.13 Billion | 820.6 Billion | 798.65 Billion | 2811.27 Billion |
| Selling, General and Administrative Expenses | 835.1 Billion | - | 824.13 Billion | 820.6 Billion | 798.65 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -70.43 Billion | 9.82 Billion | 2.5 Billion | 2.48 Billion | 3.37 Billion | 14.83 Billion |
| Cost and Expenses | 2490.14 Billion | 9302.22 Billion | 2289.32 Billion | 2320.38 Billion | 2273.32 Billion | 8906.47 Billion |
| Operating Income | 37.56 Billion | 251.33 Billion | 25.2 Billion | 66.15 Billion | 51.47 Billion | 210.34 Billion |
| Interest Expense | 9.99 Billion | 39.06 Billion | 9.99 Billion | 9.69 Billion | 9.38 Billion | 35.75 Billion |
| Income Tax Expense | 17.43 Billion | 76.6 Billion | 18.4 Billion | 26.71 Billion | 14.05 Billion | 83.97 Billion |
| Earnings before Tax | 64.11 Billion | 181.47 Billion | 21.92 Billion | 50.2 Billion | 45.23 Billion | 168.34 Billion |
| Net Income | 26.33 Billion | 44.69 Billion | -4.95 Billion | 5.59 Billion | 17.72 Billion | 21.38 Billion |
| Earnings Per Share Basic | 30.78 | - | -5.80 | 6.53 | 20.74 | - |
| Earnings Per Share Diluted | 30.77 | - | -5.80 | 6.52 | 20.73 | - |
| Weighted Average Shares Outstanding | 856.62 Million | 855.36 Million | 855.64 Million | 855.4 Million | 854.94 Million | 851.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 855.78 Million | 855.54 Million | 855.64 Million | 855.78 Million | 855.1 Million | 851.79 Million |
| Gross Margin | 0.37 | 0.34 | 0.37 | 0.37 | 0.37 | 0.33 |
| EBIT Margin | 0.05 | - | 0.05 | 0.06 | 0.06 | - |
| Profit Margin | 0.01 | 0.00 | -0.00 | 0.00 | 0.01 | 0.00 |
| EBITDA | 124.55 Billion | - | 112.56 Billion | 152.3 Billion | 135.9 Billion | - |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.01 | 0.03 | 0.02 | 0.02 |
MCHOY
APT
0T6G
KAIKY
G4M
YAKG