So-Young International Inc. (SY)
USD 0.78
(-2.31%)
USD 0.78
(-2.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.49 Billion | 1.25 Billion | 1.69 Billion | 1.29 Billion | 1.15 Billion | 617.22 Million |
| Cost of Revenue | 544.33 Million | 393.29 Million | 327.88 Million | 212.2 Million | 198.63 Million | 91.56 Million |
| Gross Profit | 953.69 Million | 864.58 Million | 1.36 Billion | 1.08 Billion | 953 Million | 525.66 Million |
| Operating Expenses | 1.01 Billion | 967.38 Million | 1.33 Billion | 1.13 Billion | 807.83 Million | 476.52 Million |
| Selling, General and Administrative Expenses | 811.21 Million | 732.3 Million | 1.04 Billion | 910.28 Million | 630.56 Million | 381.8 Million |
| Research and Development Expenses | 203.52 Million | 235.08 Million | 286.56 Million | 229.19 Million | 177.26 Million | 94.72 Million |
| Other Expenses | - | 8.24 Million | 12.04 Million | 8.91 Million | 34.77 Million | 990 Thousand |
| Cost and Expenses | 1.55 Billion | 1.36 Billion | 1.65 Billion | 1.35 Billion | 1 Billion | 568.09 Million |
| Operating Income | -61.04 Million | -102.8 Million | 82.79 Million | -56.69 Million | 145.17 Million | 49.13 Million |
| Interest Expense | - | 28.88 Million | - | - | - | - |
| Income Tax Expense | -18.07 Million | -20.96 Million | 21.23 Million | -4.78 Million | 49.73 Million | 3.17 Million |
| Earnings before Tax | 7.86 Million | -87.07 Million | -16.4 Million | 93 Thousand | 226.45 Million | 58.25 Million |
| Net Income | 21.28 Million | -66.1 Million | -37.63 Million | 5.8 Million | 176.72 Million | 55.08 Million |
| Earnings Per Share Basic | 0.21 | -0.62 | -0.35 | 0.05 | 2.29 | 1.73 |
| Earnings Per Share Diluted | 0.21 | -0.62 | -0.35 | 0.05 | 2.15 | 1.73 |
| Weighted Average Shares Outstanding | 102.45 Million | 106.18 Million | 106.18 Million | 105.99 Million | 82.22 Million | 31.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.47 Million | 106.18 Million | 106.18 Million | 108.91 Million | 82.3 Million | 31.92 Million |
| Gross Margin | 0.64 | 0.69 | 0.81 | 0.84 | 0.83 | 0.85 |
| EBIT Margin | -0.01 | -0.08 | 0.07 | -0.05 | 0.12 | 0.09 |
| Profit Margin | 0.01 | -0.05 | -0.02 | 0.00 | 0.15 | 0.09 |
| EBITDA | -14.95 Million | -55.71 Million | 63.39 Million | -42.6 Million | 151.3 Million | 50.8 Million |
| Earnings Before Tax Margin | -0.04 | -0.08 | 0.05 | -0.04 | 0.13 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 407.38 Million | 318.28 Million | 390.56 Million | 1.49 Billion | 385.29 Million | 412.06 Million |
| Cost of Revenue | 155.05 Million | 117.31 Million | 137.63 Million | 544.33 Million | 142.6 Million | 150.37 Million |
| Gross Profit | 252.32 Million | 200.96 Million | 252.93 Million | 953.69 Million | 242.69 Million | 261.68 Million |
| Operating Expenses | 245.6 Million | 237.8 Million | 257.83 Million | 1.01 Billion | 244.68 Million | 282.4 Million |
| Selling, General and Administrative Expenses | 203.1 Million | 198.2 Million | 212.84 Million | - | 194.08 Million | 230.26 Million |
| Research and Development Expenses | 42.49 Million | 39.59 Million | 44.99 Million | - | 50.59 Million | 52.14 Million |
| Other Expenses | 2.03 Million | 3.28 Million | 3.42 Million | 21.89 Million | 9.88 Million | 6.56 Million |
| Cost and Expenses | 400.65 Million | 355.11 Million | 395.47 Million | 1.55 Billion | 387.28 Million | 432.78 Million |
| Operating Income | 6.72 Million | -36.83 Million | -4.9 Million | -61.04 Million | -1.99 Million | -20.71 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -2.57 Million | -2.55 Million | -10.83 Million | -18.07 Million | -2.19 Million | -785 Thousand |
| Earnings before Tax | 17.55 Million | -22.74 Million | 8.38 Million | 7.86 Million | 16.95 Million | -2.09 Million |
| Net Income | 18.94 Million | -21.24 Million | 17.5 Million | 21.28 Million | 18.3 Million | -2.57 Million |
| Earnings Per Share Basic | 0.03 | -0.21 | 0.18 | - | 0.18 | -0.03 |
| Earnings Per Share Diluted | 0.03 | -0.21 | 0.18 | - | 0.18 | -0.03 |
| Weighted Average Shares Outstanding | 103.46 Million | 103.41 Million | 99.55 Million | 100.94 Million | 99.89 Million | 100.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.86 Million | 103.41 Million | 100.11 Million | 101.47 Million | 100.37 Million | 100.5 Million |
| Gross Margin | 0.62 | 0.63 | 0.65 | 0.64 | 0.63 | 0.64 |
| EBIT Margin | 0.01 | -0.12 | -0.02 | - | -0.01 | -0.05 |
| Profit Margin | 0.05 | -0.07 | 0.04 | 0.01 | 0.05 | -0.01 |
| EBITDA | 5.92 Million | -39.32 Million | -5.98 Million | - | -2.74 Million | -22.5 Million |
| Earnings Before Tax Margin | 0.02 | -0.12 | -0.01 | -0.04 | -0.01 | -0.05 |
FRAS
DTCY3
LEU
BLMS
SPS
LIXTW