USD 69.32
(-3.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 320.2 Million | 293.8 Million | 298.3 Million | 247.2 Million | 209.7 Million | 193 Million |
Cost of Revenue | 208.1 Million | 175.9 Million | 183.8 Million | 149.6 Million | 177.2 Million | 210.9 Million |
Gross Profit | 112.1 Million | 117.9 Million | 114.5 Million | 97.6 Million | 32.5 Million | -17.9 Million |
Operating Expenses | 35.6 Million | 57.7 Million | 46.2 Million | 46.6 Million | 52.9 Million | 72.6 Million |
Selling, General and Administrative Expenses | 35.6 Million | 33.9 Million | 36 Million | 36 Million | 33.7 Million | 39.9 Million |
Research and Development Expenses | 14.2 Million | 14.8 Million | 2.1 Million | 2.8 Million | 14.6 Million | 26.1 Million |
Other Expenses | - | 23.8 Million | 10.2 Million | 10.6 Million | 19.2 Million | -10.6 Million |
Cost and Expenses | 267.8 Million | 233.6 Million | 230 Million | 196.2 Million | 230.1 Million | 283.5 Million |
Operating Income | 52.4 Million | 59.7 Million | 135.9 Million | 51 Million | -20.4 Million | -92.4 Million |
Interest Expense | 1.3 Million | 500 Thousand | 100 Thousand | 100 Thousand | 3 Million | 4.1 Million |
Income Tax Expense | 100 Thousand | 15.6 Million | -39.1 Million | -1.4 Million | 300 Thousand | -3.3 Million |
Earnings before Tax | 84.5 Million | 67.8 Million | 135.9 Million | 53 Million | -16.2 Million | -104.1 Million |
Net Income | 84.4 Million | 52.2 Million | 135.3 Million | 54.4 Million | -16.5 Million | -104.1 Million |
Earnings Per Share Basic | 5.55 | 3.47 | 10.03 | 5.54 | -1.72 | -11.38 |
Earnings Per Share Diluted | 5.44 | 3.38 | 9.75 | 5.37 | -1.72 | -11.38 |
Weighted Average Shares Outstanding | 15.21 Million | 14.6 Million | 13.49 Million | 9.82 Million | 9.56 Million | 9.14 Million |
Weighted Average Shares Outstanding (Diluted) | 15.5 Million | 14.98 Million | 13.87 Million | 10.12 Million | 9.56 Million | 9.15 Million |
Gross Margin | 0.35 | 0.40 | 0.38 | 0.39 | 0.15 | -0.09 |
EBIT Margin | 0.27 | 0.26 | 0.48 | 0.24 | -0.04 | -0.49 |
Profit Margin | 0.26 | 0.18 | 0.45 | 0.22 | -0.08 | -0.54 |
EBITDA | 86.3 Million | 76.4 Million | 144.7 Million | 60.5 Million | -6.1 Million | -92.6 Million |
Earnings Before Tax Margin | 0.16 | 0.20 | 0.46 | 0.21 | -0.10 | -0.48 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 57.7 Million | 189 Million | 43.7 Million | 103.6 Million | 320.2 Million | 51.3 Million |
Cost of Revenue | 48.8 Million | 156.2 Million | 40.5 Million | 53.8 Million | 208.1 Million | 40 Million |
Gross Profit | 8.9 Million | 32.8 Million | 3.2 Million | 49.8 Million | 112.1 Million | 11.3 Million |
Operating Expenses | 10 Million | 11.7 Million | 13.8 Million | 8.19 Million | 35.6 Million | 9.3 Million |
Selling, General and Administrative Expenses | 10 Million | 7.6 Million | 8.1 Million | 8.19 Million | - | 9.3 Million |
Research and Development Expenses | - | 4.09 Million | 5.7 Million | 3.4 Million | - | 3.3 Million |
Other Expenses | -6.5 Million | -4.1 Million | -5.7 Million | 23.8 Million | 24.7 Million | 1.6 Million |
Cost and Expenses | 58.8 Million | 167.9 Million | 54.3 Million | 62 Million | 243.7 Million | 49.3 Million |
Operating Income | -7.6 Million | 21.1 Million | -10.6 Million | 32.6 Million | 52.4 Million | -2.9 Million |
Interest Expense | 100 Thousand | 300 Thousand | 400 Thousand | 400 Thousand | 1.3 Million | 400 Thousand |
Income Tax Expense | -900 Thousand | 8.9 Million | -2.3 Million | 2 Million | 100 Thousand | -7.6 Million |
Earnings before Tax | -5.9 Million | 39.5 Million | -8.4 Million | 58.3 Million | 84.5 Million | 600 Thousand |
Net Income | -5 Million | 30.6 Million | -6.1 Million | 56.3 Million | 84.4 Million | 8.2 Million |
Earnings Per Share Basic | -0.30 | 1.89 | -0.38 | 3.64 | - | 0.53 |
Earnings Per Share Diluted | -0.30 | 1.89 | -0.38 | 3.58 | - | 0.52 |
Weighted Average Shares Outstanding | 16.42 Million | 16.18 Million | 15.9 Million | 15.46 Million | 15.21 Million | 15.37 Million |
Weighted Average Shares Outstanding (Diluted) | 16.42 Million | 16.22 Million | 15.9 Million | 15.73 Million | 15.5 Million | 15.62 Million |
Gross Margin | 0.15 | 0.17 | 0.07 | 0.48 | 0.35 | 0.22 |
EBIT Margin | -0.13 | 0.13 | -0.21 | 0.31 | - | -0.06 |
Profit Margin | -0.09 | 0.16 | -0.14 | 0.54 | 0.26 | 0.16 |
EBITDA | -7.6 Million | 25 Million | -9.3 Million | 32.6 Million | - | -2.9 Million |
Earnings Before Tax Margin | -0.13 | 0.11 | -0.24 | 0.31 | 0.16 | -0.06 |
AEX
300817
SILO
SY
FRAS
DTCY3