GBp 1.03
(-2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 112 Thousand | 64 Thousand | 143 Thousand | 384 Thousand | 357 Thousand | 617 Thousand |
Cost of Revenue | 82 Thousand | 284 Thousand | 292 Thousand | 803 Thousand | 806 Thousand | 2.01 Million |
Gross Profit | 30 Thousand | -220 Thousand | -149 Thousand | -419 Thousand | -449 Thousand | -1.4 Million |
Operating Expenses | 1.14 Million | 2.96 Million | 1.5 Million | 1.82 Million | 2.41 Million | 3.63 Million |
Selling, General and Administrative Expenses | 991 Thousand | 2.96 Million | 2.82 Million | 1.4 Million | 2.41 Million | 3.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 153 Thousand | - | -1.31 Million | 424 Thousand | - | - |
Cost and Expenses | 1.22 Million | 3.24 Million | 1.79 Million | 2.62 Million | 3.21 Million | 5.65 Million |
Operating Income | -1.11 Million | -3.69 Million | -8.49 Million | -3.66 Million | -15.17 Million | -48.51 Million |
Interest Expense | 159 Thousand | 126 Thousand | 81 Thousand | 274 Thousand | 82 Thousand | 64 Thousand |
Income Tax Expense | - | 514 Thousand | 6.91 Million | 2.16 Million | 12.4 Million | 43.47 Million |
Earnings before Tax | -1.11 Million | -4.05 Million | -8.55 Million | -3.97 Million | -15.23 Million | -48.5 Million |
Net Income | -1.11 Million | -4.57 Million | -15.47 Million | -6.14 Million | -27.63 Million | -48.5 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 4.21 Billion | 4.08 Billion | 3.77 Billion | 3.77 Billion | 3.75 Billion | 3.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.21 Billion | 4.08 Billion | 3.77 Billion | 3.77 Billion | 3.75 Billion | 3.64 Billion |
Gross Margin | 0.27 | -3.44 | -1.04 | -1.09 | -1.26 | -2.27 |
EBIT Margin | -8.54 | -52.92 | -10.00 | -5.31 | -7.25 | -7.96 |
Profit Margin | -9.99 | -71.45 | -108.23 | -15.99 | -77.40 | -78.62 |
EBITDA | -957 Thousand | -3.38 Million | -8.26 Million | -3.45 Million | -14.9 Million | -48.38 Million |
Earnings Before Tax Margin | -9.95 | -57.78 | -59.39 | -9.54 | -42.52 | -78.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.5 Thousand | 10.5 Thousand | 112 Thousand | 40.5 Thousand | 40.5 Thousand | 19 Thousand |
Cost of Revenue | 14.5 Thousand | 14.5 Thousand | 82 Thousand | 57 Thousand | 57 Thousand | 77.5 Thousand |
Gross Profit | -4000.00 | -4000.00 | 30 Thousand | -16.5 Thousand | -16.5 Thousand | -58.5 Thousand |
Operating Expenses | 644.5 Thousand | 644.5 Thousand | 695 Thousand | 475.5 Thousand | 461.5 Thousand | 1.33 Million |
Selling, General and Administrative Expenses | 493 Thousand | 493 Thousand | - | 388 Thousand | 388 Thousand | 1.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 151.5 Thousand | 151.5 Thousand | - | 87.5 Thousand | - | - |
Cost and Expenses | 659 Thousand | 659 Thousand | 777 Thousand | 532.5 Thousand | 518.5 Thousand | 1.41 Million |
Operating Income | -648.5 Thousand | -648.5 Thousand | -1.11 Million | -492 Thousand | -542.5 Thousand | -1.24 Million |
Interest Expense | - | - | 159 Thousand | - | - | - |
Income Tax Expense | 15.5 Thousand | 15.5 Thousand | 603 Thousand | -50.5 Thousand | - | - |
Earnings before Tax | -677.5 Thousand | -677.5 Thousand | -1.11 Million | -478 Thousand | -478 Thousand | -1.39 Million |
Net Income | -677.5 Thousand | -677.5 Thousand | -1.11 Million | -478 Thousand | -478 Thousand | -1.39 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 4.23 Billion | 4.23 Billion | 4.21 Billion | 4.23 Billion | 4.23 Billion | 4.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.03 Billion |
Gross Margin | -0.38 | -0.38 | 0.27 | -0.41 | -0.41 | -3.08 |
EBIT Margin | -50.90 | -50.90 | - | -10.96 | -10.96 | -57.08 |
Profit Margin | -64.52 | -64.52 | -9.99 | -11.80 | -11.80 | -73.50 |
EBITDA | -534.5 Thousand | -534.5 Thousand | - | -444 Thousand | -444 Thousand | -1.08 Million |
Earnings Before Tax Margin | -61.76 | -61.76 | -9.95 | -12.15 | -13.40 | -65.37 |
300817
SILO
COMPUPN
FRAS
DTCY3
LEU